| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 294K | -7% |
| Net profit | DKK 123K | -18% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 1,3M | +11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 900 | 1.176 | 906 | 1.035 | 1.078 |
| Staff expenses | -718 | -682 | -534 | -719 | -784 |
| EBITDA | 183 | 494 | 371 | 316 | 294 |
| Depreciation & amort. | -40 | -56 | -75 | -93 | -103 |
| EBIT | 143 | 438 | 297 | 224 | 191 |
| Net financials | -31 | -81 | -49 | -27 | -26 |
| Profit before tax | 112 | 357 | 247 | 196 | 165 |
| Tax | 25 | 91 | 62 | 46 | 42 |
| Net profit | 86 | 266 | 186 | 150 | 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.027 | 2.469 | 2.638 | 2.906 | 2.721 |
| Equity | 776 | 827 | 1.013 | 1.163 | 1.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | 1.642 | 1.625 | 1.741 | 1.433 |
| Total debt | 1.251 | 1.642 | 1.625 | 1.741 | 1.433 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Management | Management | 1998 |
MJ Management | Management | 2013 |
| Former (1) | ||
KS Audit | Audit | 1998 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Arne Lee Jr | Management | 0 companies |
| Martin James Dyhring Petersen | Management | 0 companies |
| Karl Sørensen | Audit | 0 companies |