| Revenue | DKK -7K | -25% |
| EBITDA | DKK -7K | +25% |
| Net profit | DKK -1,2M | -202% |
| Total assets | DKK 5,3M | -29% |
| Equity | DKK 3,2M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1 | 570 | -6 | 107 | -412 | -1.276 | -87 | -16 | -26 | -17 | -8 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1 | 570 | -6 | 107 | -412 | -1.276 | -87 | -16 | -26 | -17 | -8 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -1 | 570 | -6 | 107 | -412 | -1.276 | -87 | -16 | -26 | -17 | -8 | -10 | -7 |
| Net financials | 711 | 1.350 | 2.081 | 789 | 333 | -640 | -934 | 129 | 955 | 1.049 | -349 | 503 | 1.503 | -1.528 |
| Profit before tax | 700 | 1.349 | 2.071 | 783 | 327 | -653 | -945 | 42 | 939 | 1.023 | -366 | 494 | 1.493 | -1.535 |
| Tax | 163 | 196 | 358 | 159 | 49 | -56 | 71 | 53 | 233 | 237 | -17 | 184 | 328 | -344 |
| Net profit | 537 | 1.153 | 1.713 | 624 | 278 | -597 | -1.016 | -12 | 706 | 786 | -349 | 311 | 1.164 | -1.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.866 | 6.649 | 9.042 | 8.605 | 8.879 | 7.759 | 6.272 | 5.164 | 6.525 | 7.095 | 5.680 | 6.239 | 7.496 | 5.315 |
| Equity | 4.882 | 5.485 | 6.898 | 6.923 | 6.767 | 6.020 | 4.901 | 4.269 | 5.074 | 5.360 | 4.102 | 4.412 | 5.177 | 3.236 |
| Long-term debt | 0 | 0 | 524 | 134 | 0 | 0 | 0 | 0 | 221 | 231 | 0 | 206 | 350 | 0 |
| Short-term debt | 984 | 1.164 | 1.620 | 1.549 | 2.112 | 1.739 | 1.371 | 895 | 1.230 | 1.503 | 1.578 | 1.620 | 1.969 | 2.079 |
| Total debt | 984 | 1.164 | 2.143 | 1.682 | 2.112 | 1.739 | 1.371 | 895 | 1.451 | 1.734 | 1.578 | 1.827 | 2.319 | 2.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Marianne Hofman | Founder | 0 companies |