| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK 118K | -29% |
| Total assets | DKK 356K | +15% |
| Equity | DKK 344K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -60 | — | — | -13 | -15 | -14 | -13 | -8 | -12 | 0 | 0 | -7 | -8 |
| Staff expenses | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -60 | -22 | -13 | -13 | -15 | -14 | -13 | -8 | -12 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -60 | -22 | -13 | -13 | -15 | -14 | -13 | -8 | -12 | -7 | -7 | -7 | -8 |
| Net financials | 42 | -1.266 | -169 | 933 | 975 | 135 | -242 | -713 | -152 | -263 | -199 | 148 | 174 | 127 |
| Profit before tax | -88 | -1.325 | -191 | 920 | 961 | 120 | -256 | -726 | -159 | -275 | -207 | 141 | 167 | 118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88 | -1.325 | -191 | 920 | 961 | 120 | -256 | -726 | -159 | -275 | -207 | 141 | 167 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.089 | 1.764 | 1.445 | 2.341 | 2.339 | 2.358 | 1.998 | 1.166 | 914 | 532 | 142 | 254 | 311 | 356 |
| Equity | 3.076 | 1.751 | 1.433 | 2.328 | 2.326 | 2.345 | 1.985 | 1.153 | 904 | 522 | 104 | 244 | 301 | 344 |
| Long-term debt | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 13 | 13 | 13 | 13 | 13 | 13 | 10 | 10 | 39 | 10 | 10 | 12 |
| Total debt | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 10 | 10 | 39 | 10 | 10 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2000 | — | — |
JM Founder | Founder | 1998 | — | — |
KJ Founder | Founder | 1998 | — | — |
LR Founder | Founder | 1998 | — | — |
HL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MYANNE OLESEN CONSULTING ApS | Company | 33.3% | 33.3% | 2014 |
IPT-HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| Jørgen Mikael Steffensen | Founder | 0 companies |
| Ketty Jepsen | Founder | 0 companies |
| Lars Romerdahl | Founder | 0 companies |
| Henrik Lynge Nielsen | Management | 0 companies |
| Henning Frank Wibrand | Board of Directors | 0 companies |
| Jes Rasmussen | Board of Directors | 0 companies |
| Myanne Kvist Olesen | Chairman | 0 companies |
| Per Kromann-Clausen | Board of Directors | 0 companies |
| Claus Bay Eriksen | Board of Directors | 0 companies |
| Ilya Katsnelson | Board of Directors | 0 companies |
| Henrik Sven Sørensen | Chairman | 0 companies |
| Anette Galskjøt | Board of Directors | 0 companies |
| Pia Ångman | Deputy Chairman | 0 companies |
| Susanne Hagemann | Chairman | 0 companies |
| Allan von Rømeling | Chairman | 0 companies |
| Kenneth Schørring | Chairman | 0 companies |
| Agneta Björkman | Deputy Chairman | 0 companies |
| Damian Arguimbau Chris | Board of Directors | 0 companies |
| Henrik Rohde Engelund | Board of Directors | 0 companies |