| Revenue | DKK -101K | +75% |
| EBITDA | DKK -101K | -75% |
| Net profit | DKK -3,5M | -135% |
| Total assets | DKK 96,9M | -5% |
| Equity | DKK 96,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -141 | -93 | -75 | -87 | -60 | -78 | -73 | -51 | -72 | -62 | -62 | -58 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -141 | -93 | -412 | -368 | -317 | -225 | -73 | -55 | -72 | -62 | -62 | -58 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -141 | -93 | -412 | -368 | -317 | -225 | -73 | -55 | -72 | -62 | -62 | -58 | -101 |
| Net financials | 3.956 | 5.945 | 7.978 | 7.121 | 4.294 | 6.623 | 12.731 | 2.291 | 8.360 | 14.158 | -5.834 | 7.474 | 12.126 | -3.403 |
| Profit before tax | 3.925 | 5.804 | 7.884 | 6.710 | 3.926 | 6.307 | 12.506 | 2.218 | 8.305 | 14.087 | -5.896 | 7.412 | 12.068 | -3.505 |
| Tax | 255 | 727 | 1.487 | 1.197 | 569 | 972 | 24 | 351 | 1.635 | 1.984 | 32 | 205 | 2.100 | 11 |
| Net profit | 3.670 | 5.077 | 6.397 | 5.513 | 3.357 | 5.334 | 12.482 | 1.867 | 6.670 | 12.102 | -5.928 | 7.207 | 9.968 | -3.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.085 | 64.781 | 70.545 | 76.997 | 74.673 | 75.682 | 84.336 | 82.203 | 88.603 | 96.466 | 86.612 | 92.543 | 102.103 | 96.883 |
| Equity | 61.156 | 64.233 | 69.130 | 74.643 | 73.499 | 74.334 | 84.316 | 82.183 | 87.353 | 94.519 | 86.591 | 92.523 | 100.491 | 96.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.592 | 0 |
| Short-term debt | 8.005 | 548 | 1.415 | 2.354 | 1.174 | 1.348 | 20 | 20 | 1.251 | 1.947 | 21 | 20 | 20 | 30 |
| Total debt | 8.005 | 548 | 1.415 | 2.354 | 1.174 | 1.348 | 20 | 20 | 1.251 | 1.947 | 21 | 20 | 1.612 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|