| Revenue | DKK -115K | +25% |
| EBITDA | DKK -115K | -25% |
| Net profit | DKK -74K | -46% |
| Total assets | DKK 398K | -16% |
| Equity | DKK 389K | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.753 | -84 | -121 | -92 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.753 | -84 | -121 | -92 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.753 | -84 | -121 | -92 | -115 |
| Net financials | 39.594 | 740 | 67 | 27 | 20 |
| Profit before tax | 41.348 | 656 | -54 | -65 | -95 |
| Tax | 9.413 | 144 | -12 | -14 | -21 |
| Net profit | 31.935 | 512 | -42 | -51 | -74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.556 | 3.312 | 523 | 472 | 398 |
| Equity | 41.644 | 3.156 | 514 | 463 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.912 | 156 | 9 | 10 | 9 |
| Total debt | 10.912 | 156 | 9 | 10 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JB Founder | Founder | 1998 |
JV Founder | Founder | 1998 |
LC Founder | Founder | 1998 |
AB Management | Management | 2016 |
| Former (1) | ||
SR Management | Management | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Brejnbjerg Staaling | Founder | 0 companies |
| Johnny Vestergaard | Founder | 0 companies |
| Søren Rørbæk | Management | 0 companies |
| Lene Christensen | Founder | 0 companies |
| Anders Bo Bach | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Henrik Bo Bach | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Deputy Chairman | 0 companies |