| Revenue | DKK 59K | — |
| EBITDA | DKK -514K | -5675% |
| Net profit | DKK -454K | -5033% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK -1,3M | -57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 113 | 540 | 730 | 861 | 115 | 1.228 | -1.338 | 261 | 365 | 523 | — | 59 |
| Staff expenses | -83 | -195 | -588 | -741 | -856 | -17 | -708 | -275 | -246 | -362 | -423 | -438 | -573 |
| EBITDA | 65 | -83 | -48 | -11 | 5 | 98 | 318 | -1.613 | 733 | -71 | 29 | 9 | -514 |
| Depreciation & amort. | 23 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -90 | -48 | -11 | 5 | 98 | 318 | -1.613 | 733 | -71 | 29 | 9 | -514 |
| Net financials | 9 | -3 | -1 | -26 | 0 | -84 | -267 | -2 | -0 | -1 | -1 | -0 | 0 |
| Profit before tax | — | -94 | -49 | -37 | 5 | 14 | 51 | -1.614 | 732 | -71 | 28 | 9 | -514 |
| Tax | 11 | -20 | -10 | -5 | 1 | -0 | -0 | 51 | 3 | -0 | -0 | -0 | -60 |
| Net profit | 40 | -74 | -39 | -32 | 4 | 14 | 51 | -1.666 | 729 | -71 | 28 | 9 | -454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 677 | 1.104 | 2.114 | 2.629 | 4.366 | 6.236 | 5.198 | 5.319 | 5.060 | 4.790 | 4.438 | 3.901 |
| Equity | — | 166 | 128 | 95 | 99 | 113 | 164 | -1.501 | -772 | -840 | -812 | -803 | -1.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.397 | 6.309 | 5.775 | 5.862 | 5.414 | 5.104 | 5.027 |
| Short-term debt | 130 | 511 | 977 | 2.018 | 2.530 | 4.253 | 675 | 390 | 317 | 39 | 188 | 137 | 130 |
| Total debt | 130 | 511 | 977 | 2.018 | 2.530 | 4.253 | 6.072 | 6.699 | 6.092 | 5.900 | 5.603 | 5.241 | 5.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS BARDRAM HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
CLAUS BARDRAM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Viktor Tietgen Bardram | Management | 0 companies |