| Revenue | DKK -27K | -11% |
| EBITDA | DKK -231K | +1% |
| Net profit | DKK 79K | -72% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 3,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 954 | — | — | — | -31 | -20 | -16 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -353 | -204 | -204 | -204 | -204 |
| EBITDA | -0 | 22 | 0 | 0 | 0 | 954 | 458 | -2.882 | 0 | -384 | -224 | -220 | -234 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 22 | 0 | 0 | 0 | 954 | 458 | -2.882 | 0 | -384 | -224 | -220 | -234 | -231 |
| Net financials | 207 | -263 | 930 | -366 | 252 | 49 | 526 | -2.837 | -405 | 685 | -446 | 253 | 599 | 332 |
| Profit before tax | 207 | -240 | 930 | -366 | 252 | 1.002 | 526 | -2.837 | -405 | 301 | -670 | 33 | 365 | 101 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -36 | 66 | -147 | 7 | 80 | 22 |
| Net profit | 207 | -240 | 930 | -366 | 252 | 1.002 | 527 | -2.837 | -369 | 235 | -523 | 25 | 285 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.081 | 6.320 | 7.174 | 6.709 | 6.937 | 7.870 | 8.351 | 5.502 | 4.605 | 4.845 | 4.141 | 4.057 | 4.074 | 3.656 |
| Equity | 6.066 | 6.231 | 7.061 | 6.605 | 6.857 | 7.706 | 8.027 | 4.980 | 4.501 | 4.622 | 3.985 | 3.893 | 4.056 | 3.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | -88 | 113 | 104 | 80 | 165 | 324 | 521 | 104 | 223 | 156 | 164 | 18 | 22 |
| Total debt | 15 | -88 | 113 | 104 | 80 | 165 | 324 | 521 | 104 | 223 | 156 | 164 | 18 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1998 | — | — |
WA Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Susanne Andersen | Founder | 0 companies |
| Willy Arnold Jensen | Founder | 0 companies |
| Ole Holm Jensen | Chairman | 0 companies |