| Revenue | DKK -35K | -102% |
| EBITDA | DKK -36K | -105% |
| Net profit | DKK -37K | -105% |
| Total assets | DKK 85K | -33% |
| Equity | DKK 45K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.698 | 5.339 | 5.355 | 5.600 | 6.148 | 6.193 | 6.215 | 7.980 | 8.795 | 9.349 | 2.137 | -35 |
| Staff expenses | -671 | -957 | -787 | -852 | -847 | -859 | -945 | -1.516 | -3.384 | -3.770 | -1.265 | -1 |
| EBITDA | 2.890 | 2.159 | 2.450 | 2.566 | 3.150 | 3.165 | 3.142 | 4.344 | 3.047 | 3.038 | 752 | -36 |
| Depreciation & amort. | 111 | -102 | -94 | -76 | -101 | -100 | -72 | -74 | -85 | -68 | -13 | -0 |
| EBIT | 2.779 | 2.057 | 2.356 | 2.490 | 3.049 | 3.065 | 3.070 | 4.271 | 2.962 | 2.970 | 738 | -36 |
| Net financials | -23 | -14 | -26 | -27 | -15 | -12 | -38 | -14 | 7 | 1 | -35 | -1 |
| Profit before tax | 2.756 | 2.043 | 2.331 | 2.463 | 3.034 | 3.053 | 3.032 | 4.257 | 2.969 | 2.971 | 703 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.756 | 2.043 | 2.331 | 2.463 | 3.034 | 3.053 | 3.032 | 4.257 | 2.969 | 2.971 | 703 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 884 | 878 | 930 | 1.158 | 1.079 | 1.088 | 1.417 | 2.723 | 2.722 | 126 | 85 |
| Equity | 737 | 500 | 401 | 362 | 344 | 719 | -125 | 1.090 | 877 | 651 | 82 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.029 | 0 | 0 |
| Short-term debt | 257 | 384 | 476 | 567 | 814 | 360 | 1.213 | 327 | 751 | 1.043 | 44 | 40 |
| Total debt | 257 | 384 | 476 | 567 | 814 | 360 | 1.213 | 327 | 1.847 | 2.072 | 44 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1998 | — | — |
SB Management | Management | 2021 | — | — |
PG Management | Management | 1998 | — | — |
CP Management | Management | 2017 | — | — |
NB Management | Management | 2021 | — | — |
ND Management | Management | 2021 | — | — |
JK Management | Management | 2018 | — | — |
AM Management | Management | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Eric Funch | Management | 0 companies |
| Signe Bønstrup Lollike | Management | 0 companies |
| Poul Grønvall Petersen | Management | 0 companies |
| Christian Peter Hansen | Management | 0 companies |
| Nino Brink Wos | Management | 0 companies |
| Nicolas Dinic Nyemann | Management | 0 companies |
| Jakob Kofod | Management | 0 companies |
| Anders Mikael Holst | Management | 0 companies |