| Revenue | DKK -1,2M | -25% |
| EBITDA | DKK -3M | +21% |
| Net profit | DKK 1,6M | +12% |
| Total assets | DKK 63M | +0% |
| Equity | DKK 54,8M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -38 | 882 | -8 | -4 | -8 | -107 | -11 | -62 | 2.329 | 1.691 | -1.546 | -1.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -1.253 | -1.691 | -2.292 | -1.866 |
| EBITDA | -48 | -38 | 882 | -8 | -4 | -8 | -107 | -11 | -193 | 1.075 | 1 | -3.838 | -3.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -195 | -200 | -200 | -200 |
| EBIT | -48 | -38 | 882 | -8 | -4 | -8 | -107 | -11 | -241 | 880 | -199 | -4.038 | -3.224 |
| Net financials | -126 | -1.009 | 1.225 | 677 | 4.383 | 5.754 | 10.300 | 10.763 | 46.782 | 6.892 | -6.107 | 5.501 | 4.927 |
| Profit before tax | -174 | -1.047 | 2.108 | 669 | 4.379 | 5.746 | 10.193 | 10.752 | 46.540 | 7.772 | -6.306 | 1.463 | 1.702 |
| Tax | -0 | -0 | -86 | -105 | -38 | -27 | -13 | -1 | 43 | 752 | -69 | -0 | 65 |
| Net profit | -174 | -1.047 | 2.194 | 774 | 4.417 | 5.773 | 10.206 | 10.753 | 46.497 | 7.020 | -6.236 | 1.463 | 1.637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.269 | 3.683 | 4.719 | 5.159 | 9.298 | 12.797 | 21.618 | 26.715 | 64.239 | 72.360 | 70.823 | 63.075 | 62.954 |
| Equity | -173 | -1.219 | 975 | 1.529 | 5.646 | 9.829 | 20.034 | 22.718 | 64.029 | 71.273 | 65.138 | 53.118 | 54.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1.600 | 0 | 0 |
| Short-term debt | 3.278 | 3.542 | 3.745 | 3.630 | 3.653 | 2.968 | 1.584 | 3.997 | 151 | 218 | 4.084 | 9.958 | 8.199 |
| Total debt | 3.278 | 3.542 | 3.745 | 3.630 | 3.653 | 2.968 | 1.584 | 3.997 | 151 | 1.018 | 5.684 | 9.958 | 8.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Longevity Holding ApS | Company | 66.7% | 66.7% | 2023 |
VORELO Holding ApS | Company | 15.0% | 15.0% | 2023 |
VOLO Holding ApS | Company | 15.0% | 15.0% | 2023 |
VOLUNTAS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Andersen | Management | 0 companies |
| Lars Søgaard | Board of Directors | 0 companies |
| Mogens Steenholdt Olsen | Chairman | 0 companies |
| Marc Olsen | Board of Directors | 0 companies |
| Lasse Steenholdt Olsen | Board of Directors | 0 companies |
| Jonas Højhus Jeppesen | Board of Directors | 0 companies |