| Revenue | DKK 526K | -7% |
| EBITDA | DKK 126K | -88% |
| Net profit | DKK -156K | -128% |
| Total assets | DKK 10,6M | -7% |
| Equity | DKK 1,1M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 695 | 714 | 738 | 820 | 604 | 553 | 553 | 568 | 526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 679 | 695 | 679 | 893 | 820 | 604 | 553 | 553 | 1.068 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 5 | -38 | -21 | -0 | -0 | -0 |
| EBIT | 679 | 695 | 679 | 893 | 815 | 566 | 532 | 553 | 1.068 | 126 |
| Net financials | -190 | -175 | -191 | -160 | -137 | -269 | -315 | -305 | -334 | -323 |
| Profit before tax | 489 | 520 | 487 | 734 | 677 | 297 | 217 | 248 | 734 | -197 |
| Tax | 123 | -11 | 122 | 173 | 161 | 70 | 51 | 58 | 169 | -40 |
| Net profit | 366 | 531 | 365 | 560 | 516 | 227 | 166 | 191 | 565 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.778 | 10.544 | 10.745 | 10.563 | 12.390 | 11.145 | 10.916 | 10.942 | 11.453 | 10.600 |
| Equity | 3.602 | 4.133 | 4.498 | 4.859 | 5.174 | 1.002 | 968 | 1.159 | 1.724 | 1.068 |
| Long-term debt | 4.970 | 4.584 | 4.529 | 4.178 | 5.485 | 5.217 | 4.954 | 4.651 | 4.375 | 4.068 |
| Short-term debt | 1.030 | 787 | 678 | 482 | 680 | 3.871 | 3.941 | 4.073 | 4.179 | 4.373 |
| Total debt | 6.000 | 5.371 | 5.207 | 4.660 | 6.165 | 9.088 | 8.894 | 8.724 | 8.554 | 8.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1998 | — | — |
CA Management | Management | 2005 | — | — |
TN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IRC ApS | Company | 100.0% | 100.0% | 2016 |
EGETBO EJENDOMME ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Poulsen | Management | 0 companies |
| Carsten Aagaard Larsen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |