| Revenue | DKK 1,9M | +30% |
| EBITDA | DKK 1,8M | +37% |
| Net profit | DKK 1,3M | +39% |
| Total assets | DKK 6,7M | +26% |
| Equity | DKK 4,1M | +49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.988 | 2.494 | 2.500 | 2.236 | 478 | 394 | 353 | 449 | 1.721 | 357 | 1.495 | 1.487 | 1.931 |
| Staff expenses | -1.453 | -1.653 | -1.994 | -1.623 | -456 | -523 | -189 | -0 | -0 | -150 | -130 | -169 | -125 |
| EBITDA | 534 | 841 | 506 | 613 | 22 | -129 | 164 | 449 | 1.721 | 207 | 1.069 | 1.317 | 1.806 |
| Depreciation & amort. | -247 | -306 | -283 | -397 | -170 | -130 | -146 | -54 | -34 | -23 | -23 | -0 | -0 |
| EBIT | 287 | 535 | 223 | 216 | -148 | -259 | 18 | 395 | 1.687 | 184 | 1.045 | 1.317 | 1.806 |
| Net financials | 29 | -3 | -8 | -20 | -57 | -55 | 0 | -159 | -95 | -51 | -50 | -69 | -76 |
| Profit before tax | 316 | 532 | 215 | 196 | -205 | -314 | 18 | 236 | 1.592 | 132 | 996 | 1.249 | 1.730 |
| Tax | 79 | 134 | 53 | 43 | -48 | -60 | 11 | -0 | 52 | 60 | 291 | 282 | 388 |
| Net profit | 237 | 398 | 162 | 154 | -157 | -254 | 8 | 236 | 1.540 | 72 | 705 | 966 | 1.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.677 | 4.729 | 4.503 | 4.260 | 2.892 | 2.563 | 2.387 | 3.066 | 2.693 | 2.537 | 4.535 | 5.319 | 6.691 |
| Equity | 920 | 1.218 | 1.180 | 1.134 | 977 | 722 | 730 | -354 | 1.187 | 1.259 | 1.781 | 2.747 | 4.090 |
| Long-term debt | 1.206 | 2.359 | 1.862 | 1.636 | 1.779 | 1.199 | 1.089 | 3.339 | 1.151 | 1.016 | 740 | 640 | 506 |
| Short-term debt | 1.413 | 1.041 | 1.371 | 1.393 | 87 | 642 | 569 | 81 | 356 | 262 | 2.015 | 1.932 | 2.095 |
| Total debt | 2.757 | 3.511 | 3.233 | 3.029 | 1.866 | 1.841 | 1.658 | 3.419 | 1.507 | 1.278 | 2.755 | 2.572 | 2.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2025 | — | — |
JK Management | Management | 2003 | — | — |
NE Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN KRONBORG HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
RIHA ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bech Pedersen | Management | 0 companies |
| Jørgen Kronborg | Management | 0 companies |
| Niels Erik Lauridsen | Founder | 0 companies |