| Revenue | DKK -865K | +4% |
| EBITDA | DKK -1,1M | +16% |
| Net profit | DKK -1,1M | -7% |
| Total assets | DKK 3,4M | -21% |
| Equity | DKK 937K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 536 | 477 | 555 | 916 | 1.174 | 804 | 435 | 706 | 753 | 757 | 811 | -834 | -865 |
| Staff expenses | -413 | -316 | -349 | -368 | -726 | -691 | -706 | -789 | -713 | -706 | -689 | -523 | -521 | -269 |
| EBITDA | 18 | 154 | 112 | 187 | 190 | 483 | 98 | -353 | -7 | 29 | 68 | 288 | -1.355 | -1.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -4 | -4 | -6 | -10 |
| EBIT | 18 | 154 | 112 | 187 | 190 | 483 | 98 | -353 | -12 | 28 | 64 | 284 | -1.362 | -1.144 |
| Net financials | -2 | 6 | 4 | 43 | 10 | 8 | 15 | -6 | 20 | 6 | 5 | 227 | -7 | 0 |
| Profit before tax | 16 | 159 | 117 | 230 | 199 | 491 | 112 | -360 | 8 | 35 | 70 | 510 | -1.368 | -1.144 |
| Tax | 5 | 33 | 44 | 57 | 48 | 119 | 33 | -0 | -0 | -0 | -0 | -0 | -302 | -0 |
| Net profit | 11 | 127 | 72 | 173 | 151 | 372 | 79 | -360 | 8 | 35 | 70 | 510 | -1.067 | -1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 1.147 | 3.920 | 3.985 | 3.836 | 4.095 | 3.736 | 3.343 | 3.906 | 4.522 | 5.048 | 5.440 | 4.355 | 3.426 |
| Equity | — | 2.659 | 2.531 | 2.569 | 2.721 | 2.816 | 2.895 | 2.535 | 2.533 | 2.568 | 2.637 | 3.148 | 2.081 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 40 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 1.029 | 1.124 | 1.216 | 1.016 | 1.279 | 817 | 808 | 1.373 | 1.954 | 2.371 | 2.292 | 2.274 | 2.488 |
| Total debt | 1.038 | 1.029 | 1.389 | 1.416 | 1.116 | 1.279 | 841 | 808 | 1.373 | 1.954 | 2.411 | 2.292 | 2.274 | 2.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 1998 | — | — |
HF Founder | Founder | 1998 | — | — |
TW Management | Management | 2020 | — | — |
LH | Founder | 1998 | — | — |
RH | Audit | 1998 | — | — |
HW Founder | Founder | 1998 | — | — |
PJ Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wulff Estate ApS | Company | 100.0% | 100.0% | 2022 |
HENRIK WULFF HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
POLLE INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne Krag | Founder | 0 companies |
| Henning Fafara | Founder | 0 companies |
| Thomas Wulff | Management | 0 companies |
| Lars Helge Bonnen Messmann Dahl | Founder | 0 companies |
| Revisorfirmaet H.J. Løje apS | Audit | 0 companies |
| Henrik Wulff | Founder | 0 companies |
| Poul Jørgensen | Founder | 0 companies |