| Revenue | DKK 472K | -8% |
| EBITDA | DKK 281K | +3% |
| Net profit | DKK 303K | +17% |
| Total assets | DKK 19,9M | +8% |
| Equity | DKK 10,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 41 | 122 | 131 | 153 | 195 | 332 | 514 | 472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -59 | -61 | -59 | -66 | -81 | 193 | 100 | 106 | 147 | 176 | 272 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -59 | -61 | -59 | -66 | -81 | 193 | 100 | 106 | 147 | 176 | 272 | 281 |
| Net financials | 826 | 1.557 | 286 | 738 | 1.599 | 2.043 | -700 | 1.468 | 1.167 | 611 | -464 | 87 | 89 |
| Profit before tax | 765 | 1.498 | 225 | 713 | 1.532 | 1.961 | -507 | 1.569 | 1.274 | 758 | -288 | 359 | 371 |
| Tax | 2 | 5 | 4 | 17 | 2 | 9 | 25 | 116 | 83 | 146 | -72 | 100 | 68 |
| Net profit | 763 | 1.493 | 220 | 696 | 1.531 | 1.952 | -531 | 1.453 | 1.191 | 612 | -217 | 259 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.378 | 9.762 | 9.889 | 9.476 | 10.222 | 12.078 | 10.358 | 11.854 | 14.069 | 17.015 | 17.494 | 18.387 | 19.858 |
| Equity | 8.208 | 9.601 | 8.721 | 8.917 | 9.347 | 10.799 | 9.268 | 10.707 | 11.398 | 11.510 | 10.794 | 10.553 | 10.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.031 | 977 | 925 | 2.304 | 4.110 | 5.451 | 6.753 | 7.979 |
| Short-term debt | 171 | 161 | 1.168 | 559 | 875 | 236 | 92 | 192 | 328 | 1.347 | 1.230 | 1.016 | 1.455 |
| Total debt | 171 | 161 | 1.168 | 559 | 875 | 1.267 | 1.070 | 1.117 | 2.632 | 5.457 | 6.681 | 7.769 | 9.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 1998 | — | — |
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Daniel Jensen Holding ApS | Company | 66.7% | 66.7% | 2017 |
K. Daniel Jensen Holding ApS | Company | 10.0% | 10.0% | 2017 |
L. Bach Jensen Holding ApS | Company | 10.0% | 10.0% | 2017 |
R. Daniel Jensen Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Daniel Jensen | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |