| Revenue | DKK -153K | +64% |
| EBITDA | DKK -638K | +9% |
| Net profit | DKK -4,5M | -222% |
| Total assets | DKK 18,5M | -23% |
| Equity | DKK 18,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -7 | -9 | -11 | -15 | -23 | -35 | -35 | -39 | -37 | -58 | -107 | -93 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -73 | -117 | -182 | -250 | -243 | -363 | -491 | -610 | -484 |
| EBITDA | -23 | -7 | -9 | -11 | -15 | -96 | -152 | -217 | -289 | -279 | -421 | -597 | -703 | -638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -7 | -9 | -11 | -15 | -96 | -152 | -217 | -289 | -279 | -421 | -597 | -703 | -638 |
| Net financials | -1.113 | 906 | 1.754 | 959 | -130 | 979 | -710 | 849 | 837 | 2.771 | -84 | 2.555 | 5.364 | -5.100 |
| Profit before tax | 371 | 899 | 1.745 | 947 | -146 | 883 | -862 | 632 | 548 | 2.492 | -505 | 1.958 | 4.660 | -5.737 |
| Tax | 13 | 121 | 352 | 297 | -185 | 195 | -187 | 146 | 131 | 575 | -79 | 450 | 984 | -1.242 |
| Net profit | 357 | 778 | 1.393 | 651 | 39 | 688 | -675 | 486 | 417 | 1.916 | -426 | 1.508 | 3.676 | -4.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.604 | 14.397 | 15.933 | 16.056 | 15.415 | 16.023 | 15.229 | 15.720 | 16.155 | 18.616 | 17.638 | 19.388 | 23.868 | 18.495 |
| Equity | 13.500 | 14.181 | 15.476 | 15.366 | 15.405 | 15.992 | 15.214 | 15.699 | 16.117 | 18.033 | 17.607 | 19.115 | 22.791 | 18.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 215 | 457 | 314 | 10 | 31 | 15 | 20 | 38 | 583 | 31 | 273 | 1.078 | 200 |
| Total debt | 104 | 215 | 457 | 314 | 10 | 31 | 15 | 20 | 38 | 583 | 31 | 273 | 1.078 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|