| Revenue | DKK 527,7M | -2% |
| EBITDA | DKK 1,7M | -86% |
| Net profit | DKK -5,1M | -5573% |
| Total assets | DKK 224M | +2% |
| Equity | DKK 51,1M | -9% |
| Employees | 67 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 545.636 | 591.025 | 550.583 | 472.704 | 378.644 | 402.134 | 363.208 | 399.173 | 473.100 | 445.158 | 524.054 | 537.087 | 527.733 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52.726 | -58.755 | -51.711 | -39.363 | -27.296 | -33.316 | -30.310 | -26.636 | -25.694 | -30.451 | -33.940 | -35.249 | -38.616 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.417 | 1.708 | 7.173 | 13.853 | 20.485 | 17.998 | 12.908 | 17.083 | -2.054 | 6.633 | 12.538 | 11.978 | 1.668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.129 | -8.197 | -10.935 | -7.383 | -14.415 | -9.068 | -5.348 | -12.437 | -4.565 | -4.858 | -5.077 | -4.756 | -5.616 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.288 | -6.489 | -3.762 | 6.470 | 6.070 | 8.930 | 7.560 | 4.646 | -6.619 | 1.775 | 7.461 | 7.222 | -3.948 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.810 | -5.055 | -5.965 | -1.059 | -5.697 | -7.962 | -4.521 | -2.905 | 10.821 | 2.955 | -7.168 | -6.913 | -969 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.478 | -16.550 | -10.852 | 2.756 | 373 | 968 | 3.039 | 1.741 | 4.202 | 4.730 | 293 | 309 | -4.917 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 417 | 412 | 234 | 399 | 227 | 381 | -124 | 163 | 233 | 284 | 217 | 216 | 173 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.061 | -16.962 | -11.086 | 2.357 | 146 | 587 | 3.163 | 1.578 | 3.969 | 4.446 | 76 | 93 | -5.090 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.593 | 225.035 | 188.231 | 177.965 | 224.664 | 172.584 | 164.363 | 198.037 | 227.115 | 227.832 | 206.102 | 218.865 | 223.994 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 68.244 | 53.969 | 42.434 | 44.786 | 44.978 | 44.854 | 47.405 | 48.577 | 52.187 | 56.489 | 56.412 | 56.352 | 51.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.882 | 27.762 | 26.330 | 24.946 | 23.826 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.467 | 143.304 | 119.467 | 108.233 | 155.860 | 124.667 | 109.876 | 139.645 | 174.928 | 171.343 | 149.021 | 156.623 | 167.826 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.349 | 171.066 | 145.797 | 133.179 | 179.686 | 124.908 | 109.876 | 139.645 | 174.928 | 171.343 | 149.021 | 156.623 | 167.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS | Deputy | 2002 | — | — |
NB Management | Management | 2003 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SO Management | Management | 2015 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LØ Management | Management | 2008 | — | — |
HV | Deputy | 2002 | — | — |
BP Management | Management | 2007 | — | — |
VB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDEKS RETAIL A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Søndergaard Hemmingsen | Deputy | 0 companies |
| Niels Bock | Management | 0 companies |
| Henrik Christensen | Chief Executive Officer | 0 companies |
| Steen Overholdt Hansen | Management | 0 companies |
| Marianne Lyngby Pedersen | Chief Executive Officer | 0 companies |
| Lars Østergaard | Management | 0 companies |
| Hans Verner Mosegård Rasmussen | Deputy | 0 companies |
| Bjarne Ponikowski | Management | 0 companies |
| Verner Bendixen | Management | 0 companies |
| Knud Mørk | Board of Directors | 0 companies |
| Finn Erik Kristiansen | Board of Directors | 0 companies |
| Claus Ørtoft Rasmussen | Board of Directors | 0 companies |
| Bjarne Holm Hansen | Board of Directors | 0 companies |
| Jens Holm | Board of Directors | 0 companies |
| Christian Vejby | Board of Directors | 0 companies |
| Niels Peter Westenholtz Nielsen | Board of Directors | 0 companies |
| Rikke Calmar | Board of Directors | 0 companies |
| Mogens Jacobsen Lorentzen | Board of Directors | 0 companies |
| Mette Lykke Madsen | Board of Directors | 0 companies |
| Søren Westenholtz Nielsen | Board of Directors | 0 companies |
| Leif Preben Bak Knudsen | Board of Directors | 0 companies |
| Tim Jørn Albrecht | Board of Directors | 0 companies |
| Jørn Jensen Bach | Chairman | 0 companies |
| Paul Michael Meyer | Chairman | 0 companies |
| Martin Steenberg | Board of Directors | 0 companies |
| Anders Søgaard Kristensen | Chairman | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Jørgen Schmidt | Board of Directors | 0 companies |
| Tina Lyng | Chairman | 0 companies |
| Leif-Martin Schreiner | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Deputy Chairman | 0 companies |
| Mariann Kannegaard Schmidt | Board of Directors | 0 companies |
| Hans August Brahe Nielsen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Deputy Chairman | 0 companies |
| Katrine Nerup Koch | Board of Directors | 0 companies |
| Leif Bach Sørensen | Deputy Chairman | 0 companies |
| Lene Rasmussen | Chairman | 0 companies |
| Mike Jensen | Board of Directors | 0 companies |
| Thomas Reseke | Board of Directors | 0 companies |