| Revenue | DKK 336K | -42% |
| EBITDA | DKK -1,3M | -325% |
| Net profit | DKK 489K | -80% |
| Total assets | DKK 79,7M | +2% |
| Equity | DKK 68,7M | -1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -517 | -256 | -10 | 640 | 706 | 2.656 | 582 | 336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.642 |
| EBITDA | -8 | -8 | -10 | -10 | -6 | -517 | -256 | -10 | 640 | 706 | 2.656 | 582 | -1.306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -427 | -427 | -427 | -427 | -427 |
| EBIT | -8 | -8 | -10 | -10 | -6 | -517 | -256 | -10 | 214 | 280 | 2.229 | 155 | -1.732 |
| Net financials | 4.157 | 2.706 | 4.523 | 5.781 | 1.426 | 2.343 | 1.007 | 21.853 | -3.891 | -201 | -22.303 | 1.026 | 1.870 |
| Profit before tax | 4.149 | 2.698 | 4.513 | 5.771 | 1.420 | 1.826 | 752 | 21.843 | -3.678 | 78 | -20.074 | 1.181 | 137 |
| Tax | -38 | -128 | -137 | -306 | -383 | -327 | -180 | -12 | -259 | 72 | 119 | -1.230 | -351 |
| Net profit | 4.187 | 2.827 | 4.650 | 6.077 | 1.803 | 2.153 | 932 | 21.855 | -3.419 | 6 | -20.193 | 2.411 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.529 | 82.693 | 83.697 | 90.040 | 93.095 | 95.315 | 96.217 | 120.224 | 111.767 | 112.988 | 130.036 | 77.941 | 79.667 |
| Equity | 60.620 | 63.103 | 65.447 | 70.687 | 72.287 | 73.295 | 73.966 | 95.722 | 90.099 | 90.010 | 67.714 | 69.157 | 68.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.268 | 18.089 | 16.926 | 18.304 | 19.902 | 21.263 | 21.644 | 24.048 | 21.506 | 22.727 | 62.147 | 8.784 | 10.938 |
| Total debt | 20.268 | 18.089 | 16.926 | 18.304 | 19.902 | 21.263 | 21.644 | 24.048 | 21.506 | 22.727 | 62.147 | 8.784 | 10.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Marie Hinge | Management | 0 companies |