| Revenue | DKK 843K | +893% |
| EBITDA | DKK 843K | +893% |
| Net profit | DKK 1,1M | +232% |
| Total assets | DKK 8,1M | -58% |
| Equity | DKK 7,5M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 235 | 246 | 275 | 333 | 340 | 417 | 418 | 179 | 49 | 85 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 31 | 30 | -128 | -30 | -70 | 179 | 140 | 179 | 49 | 85 | 843 |
| Depreciation & amort. | -45 | -83 | -106 | -136 | -159 | -160 | -179 | -190 | -204 | -197 | -222 | -25 |
| EBIT | -76 | -52 | -76 | -264 | -189 | -230 | 0 | -50 | -25 | -149 | -137 | 818 |
| Net financials | 1.827 | 1.725 | 1.885 | 2.586 | 966 | 1.178 | -984 | 1.708 | 1.050 | 2.954 | -927 | 558 |
| Profit before tax | 1.750 | 1.673 | 1.808 | 2.322 | 777 | 948 | -984 | 1.658 | 1.026 | 2.805 | -1.064 | 1.376 |
| Tax | 243 | 280 | 368 | 449 | 27 | 98 | -346 | 381 | 242 | 480 | -225 | 269 |
| Net profit | 1.508 | 1.393 | 1.440 | 1.872 | 749 | 851 | -638 | 1.277 | 784 | 2.326 | -839 | 1.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.783 | 25.631 | 26.429 | 29.043 | 28.225 | 28.205 | 26.098 | 24.805 | 23.607 | 21.413 | 18.967 | 8.055 |
| Equity | 23.585 | 24.477 | 25.218 | 26.090 | 25.640 | 24.990 | 22.353 | 22.630 | 21.413 | 19.339 | 16.926 | 7.533 |
| Long-term debt | 689 | 625 | 551 | 2.235 | 2.105 | 1.984 | 1.841 | 1.706 | 1.589 | 939 | 876 | 332 |
| Short-term debt | 117 | 165 | 302 | 390 | 180 | 948 | 1.904 | 246 | 406 | 965 | 1.165 | 190 |
| Total debt | 806 | 790 | 853 | 2.626 | 2.285 | 2.932 | 3.745 | 1.952 | 1.995 | 1.904 | 2.041 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
JOHANNESSEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens August Lundin | Audit | 0 companies |