| Revenue | DKK 19M | +4% |
| EBITDA | DKK 9,5M | +14% |
| Net profit | DKK 1,7M | -73% |
| Total assets | DKK 53,7M | -7% |
| Equity | DKK 46M | +4% |
| Employees | 11 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.625 | 32.317 | 17.933 | 21.030 | 21.108 | 14.317 | 12.397 | 31.422 | 32.999 | 29.532 | 18.322 | 18.980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.426 | -17.191 | -17.702 | -13.738 | -11.675 | -13.641 | -11.909 | -9.124 | -9.801 | -10.458 | -9.989 | -9.103 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.199 | 15.126 | 231 | 7.292 | 9.433 | 676 | 477 | 22.298 | 23.198 | 19.074 | 8.319 | 9.504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -984 | -683 | -275 | -741 | -942 | -1.073 | -885 | -1.258 | -482 | -438 | -563 | -522 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.215 | 14.443 | -44 | 6.551 | 8.490 | -397 | -409 | 21.041 | 22.716 | 18.636 | 7.757 | 8.982 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -981 | -13.013 | -12.189 | -3.333 | -4.486 | -1.359 | 678 | -2.921 | -7.008 | -1.595 | 402 | -5.064 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.234 | 1.430 | -12.233 | 3.218 | 4.004 | -1.757 | 270 | 18.120 | 15.707 | 17.042 | 8.159 | 3.918 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4.339 | 3.601 | -76 | 1.151 | 1.737 | -211 | -432 | 4.436 | 5.319 | 4.128 | 1.862 | 2.207 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.895 | -2.171 | -12.157 | 2.067 | 2.267 | -1.546 | 701 | 13.684 | 10.388 | 12.914 | 6.296 | 1.712 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.472 | 63.110 | 47.799 | 50.940 | 36.804 | 43.543 | 43.741 | 72.363 | 78.809 | 70.794 | 57.784 | 53.718 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.320 | 34.098 | 20.406 | 20.641 | 21.373 | 19.377 | 18.821 | 31.712 | 36.392 | 47.810 | 44.026 | 45.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 855 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.152 | 29.012 | 27.393 | 29.673 | 15.431 | 24.166 | 24.600 | 39.797 | 42.236 | 21.453 | 13.083 | 7.720 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.152 | 29.012 | 27.393 | 29.673 | 15.431 | 24.166 | 24.920 | 40.652 | 42.236 | 21.453 | 13.083 | 7.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA | Audit | 1996 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CD Management | Management | 1996 | — | — |
KB Management | Management | 2000 | — | — |
SA Management | Management | 2000 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MV Management | Management | 1999 | — | — |
AR Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNITED TEXTILE GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| AKTIESELSKABET AF 2/10 1995 | Audit | 0 companies |
| Mogens Jensen | Chief Executive Officer | 0 companies |
| Claus Dalsgaard | Management | 0 companies |
| Ken Bolvig | Management | 0 companies |
| Steen Aaes-Jørgensen | Management | 0 companies |
| Frederik Møller | Chief Executive Officer | 0 companies |
| Michael Vestergaard Sørensen | Management | 0 companies |
| Anni Rosenkilde | Management | 0 companies |
| Lena Boel Graversen | Board of Directors | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Kirsten Nielsen | Board of Directors | 0 companies |
| Jette Bøegh | Board of Directors | 0 companies |
| Jon Skovhus Knudsen | Board of Directors | 0 companies |
| Karsten Nielsen | Board of Directors | 0 companies |
| Ole Wittenkamp | Chairman | 0 companies |
| Amalie Møller | Board of Directors | 0 companies |
| Susanne Aaes-Jørgensen | Chairman | 0 companies |
| Jens Henrik Jørgensen | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Evald Buttenschøn Eriksen | Board of Directors | 0 companies |
| Henrik Stegenborg Andersen | Board of Directors | 0 companies |
| Lars Bjerregaard Mikkelsen | Board of Directors | 0 companies |
| Vagn Møller Stougaard | Board of Directors | 0 companies |
| Aksel Rene Møller | Chairman | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Søren Justesen | Board of Directors | 0 companies |
| Claus Fisker | Chairman | 0 companies |
| Preben Rosenkilde | Board of Directors | 0 companies |