| Revenue | DKK 54,7M | +5% |
| EBITDA | DKK 4,7M | +39% |
| Net profit | DKK 3,4M | +56% |
| Total assets | DKK 28,8M | -6% |
| Equity | DKK 6,8M | -6% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.108 | 37.253 | 32.616 | 38.795 | 46.184 | 50.205 | 48.255 | 53.454 | 50.403 | 48.261 | 53.388 | 52.232 | 54.661 |
| Staff expenses | -28.029 | -30.793 | -29.967 | -33.226 | -38.096 | -41.229 | -39.191 | -43.938 | -43.814 | -43.213 | -51.441 | -48.885 | -50.007 |
| EBITDA | 7.694 | 7.206 | 4.730 | 5.569 | 8.088 | 8.976 | 9.064 | 9.516 | 9.100 | 4.882 | 1.947 | 3.347 | 4.654 |
| Depreciation & amort. | -1.204 | 374 | 1.040 | -538 | -403 | -473 | -512 | -534 | -548 | -558 | -600 | -590 | -587 |
| EBIT | 6.490 | 6.833 | 3.690 | 5.030 | 7.685 | 8.503 | 8.552 | 8.983 | 8.552 | 4.324 | 1.347 | 2.757 | 4.067 |
| Net financials | 526 | 528 | 411 | 400 | -405 | -1.456 | 665 | -858 | -2.199 | 537 | -624 | 39 | 249 |
| Profit before tax | 5.401 | 7.361 | 4.101 | 5.430 | 7.281 | 7.047 | 9.217 | 8.171 | 3.841 | 4.861 | 723 | 2.797 | 4.316 |
| Tax | 1.406 | 1.868 | 985 | 1.285 | 1.826 | 1.929 | 1.969 | 2.085 | 1.307 | 1.109 | 336 | 593 | 872 |
| Net profit | 3.994 | 5.493 | 3.116 | 4.145 | 5.454 | 5.118 | 7.248 | 6.086 | 2.535 | 3.752 | 387 | 2.204 | 3.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.106 | 32.702 | 29.741 | 31.865 | 36.915 | 35.182 | 38.582 | 38.374 | 38.110 | 36.790 | 31.193 | 30.467 | 28.751 |
| Equity | 12.478 | 14.566 | 12.742 | 13.887 | 13.341 | 10.544 | 15.804 | 14.874 | 11.560 | 15.157 | 5.533 | 7.186 | 6.768 |
| Long-term debt | 3.041 | 3.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.104 | 14.824 | 16.947 | 17.571 | 23.289 | 24.142 | 22.298 | 22.685 | 25.775 | 21.394 | 25.283 | 23.051 | 21.713 |
| Total debt | 19.145 | 17.865 | 16.947 | 17.571 | 23.289 | 24.142 | 22.298 | 22.685 | 25.775 | 21.394 | 25.283 | 23.051 | 21.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Audit | 2000 | — | — | |
CC Management | Management | 2000 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIMIT Group A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hedemann | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Claus Christian Holm | Management | 0 companies |
| John Enggaard Kristensen | Chief Executive Officer | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Finn Kjærgaard | Chairman | 0 companies |
| Richard Munkerod Kronika Postborg | Board of Directors | 0 companies |
| Anders Madsen | Board of Directors | 0 companies |
| Mikael Hansen | Board of Directors | 0 companies |
| Johnny Martin Madsen | Board of Directors | 0 companies |