| Revenue | DKK -197K | +1% |
| EBITDA | DKK -305K | +25% |
| Net profit | DKK 77K | +650% |
| Total assets | DKK 16,8M | +1% |
| Equity | DKK 8,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 945 | 561 | 517 | 385 | 462 | 209 | 269 | 65 | -171 | -220 | -196 | -197 |
| Staff expenses | -484 | -484 | -510 | -510 | -531 | -484 | -37 | -0 | -0 | -0 | -298 | -208 | -108 |
| EBITDA | -380 | -241 | -400 | -448 | -298 | -291 | -39 | 28 | -421 | -171 | -518 | -404 | -305 |
| Depreciation & amort. | 6 | 112 | 314 | -1.406 | -1.391 | -1.365 | -1.443 | -365 | -1.004 | -170 | -50 | -50 | -50 |
| EBIT | -386 | -353 | -714 | -1.854 | -1.689 | -1.656 | -1.482 | -337 | -1.425 | -341 | -568 | -454 | -355 |
| Net financials | 18.609 | 3.909 | 11.296 | 5.232 | 3.959 | 9.815 | 5.777 | 11.084 | 10.660 | 4.272 | 7.125 | 440 | 432 |
| Profit before tax | 11.533 | 2.356 | 5.006 | 3.378 | 2.176 | 8.065 | 4.172 | 10.616 | 9.114 | 3.885 | 6.557 | -14 | 77 |
| Tax | -121 | 244 | 184 | 371 | 70 | 683 | -444 | 867 | 964 | 51 | -16 | -0 | -0 |
| Net profit | 11.654 | 2.112 | 4.822 | 3.007 | 2.106 | 7.382 | 4.616 | 9.749 | 8.150 | 3.834 | 6.573 | -14 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.560 | 53.437 | 62.201 | 64.169 | 65.169 | 71.566 | 70.300 | 73.534 | 46.981 | 22.926 | 12.411 | 16.721 | 16.841 |
| Equity | 56.187 | 53.299 | 57.121 | 59.127 | 60.233 | 66.615 | 70.231 | 69.980 | 46.631 | 22.865 | 9.271 | 8.181 | 8.258 |
| Long-term debt | 0 | 0 | 4.938 | 4.925 | 4.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 138 | 142 | 117 | 92 | 4.951 | 69 | 3.554 | 350 | 61 | 3.140 | 8.540 | 8.583 |
| Total debt | 373 | 138 | 5.080 | 5.042 | 4.936 | 4.951 | 69 | 3.554 | 350 | 61 | 3.140 | 8.540 | 8.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 1998 | — | — |
AT Deputy | Deputy | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Attrico ApS | Company | 66.7% | 33.3% | 2022 |
Bivind ApS | Company | 10.0% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2011 | |
Bi-Interim ApS | Company | 100.0% | 100.0% | 2021 |
Bi-Interim II ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Trier Larsen | Management | 0 companies |
| Anja Trier | Deputy | 0 companies |