| Revenue | DKK -14K | -29% |
| EBITDA | DKK -14K | +29% |
| Net profit | DKK 508K | -77% |
| Total assets | DKK 9M | +3% |
| Equity | DKK 9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | -6 | -11 | -11 | -15 | -10 | -12 | -12 | -12 | -137 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -6 | -11 | -11 | -15 | -10 | -12 | -12 | -12 | -137 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -6 | -11 | -11 | -15 | -10 | -12 | -12 | -12 | -137 | -19 | -14 |
| Net financials | 285 | 448 | 1.102 | 1.776 | 829 | 2.100 | 1.830 | 1.307 | -2.587 | 966 | 366 | 2.183 | 525 |
| Profit before tax | 268 | 427 | 1.096 | 1.765 | 819 | 2.086 | 1.820 | 1.295 | -2.599 | 954 | 229 | 2.164 | 511 |
| Tax | -0 | -19 | -0 | -74 | -14 | -4 | -8 | -11 | -10 | -9 | -39 | -7 | 3 |
| Net profit | 268 | 447 | 1.096 | 1.840 | 833 | 2.090 | 1.828 | 1.306 | -2.589 | 964 | 268 | 2.170 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 7.445 | 6.765 | 7.440 | 5.180 | 6.940 | 8.444 | 9.623 | 6.624 | 7.799 | 8.389 | 8.734 | 9.010 |
| Equity | 740 | 1.090 | 2.086 | 3.760 | 3.864 | 5.850 | 7.573 | 8.770 | 6.071 | 6.921 | 7.075 | 8.608 | 8.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 6.356 | 4.679 | 3.679 | 1.316 | 1.090 | 871 | 852 | 553 | 877 | 1.314 | 127 | 16 |
| Total debt | 106 | 6.356 | 4.679 | 3.679 | 1.316 | 1.090 | 871 | 852 | 553 | 877 | 1.314 | 127 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Martin Wall | Founder | 0 companies |