| Revenue | DKK 175K | +41% |
| EBITDA | DKK 175K | +41% |
| Net profit | DKK -434K | -181% |
| Total assets | DKK 8,6M | +16% |
| Equity | DKK 5,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 134 | 432 | 231 | 1.037 | 331 | 479 | 19 | 149 | 3.139 | 63 | 79 | 124 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 134 | 432 | 231 | 1.037 | 331 | 479 | 19 | 149 | 3.139 | 63 | 79 | 124 | 175 |
| Depreciation & amort. | 15 | 18 | 32 | 35 | -35 | -46 | -53 | -32 | -31 | -15 | -15 | -15 | -15 | -17 |
| EBIT | -12 | 116 | 401 | 196 | 1.002 | 285 | 426 | -13 | 117 | 3.124 | 48 | 64 | 109 | 159 |
| Net financials | 2.222 | -445 | -554 | -890 | 99 | -85 | -122 | -882 | -2.072 | -910 | 305 | -45 | 10 | -573 |
| Profit before tax | 2.210 | -330 | -153 | -693 | 1.102 | 200 | 304 | -895 | -1.954 | 2.213 | 353 | 19 | 580 | -414 |
| Tax | -587 | -26 | 54 | -3 | 203 | 34 | 57 | 11 | 5 | 614 | -0 | -0 | 48 | 20 |
| Net profit | 2.797 | -304 | -207 | -691 | 898 | 165 | 247 | -907 | -1.959 | 1.599 | 353 | 19 | 532 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.520 | 8.705 | 9.586 | 9.288 | 11.132 | 11.952 | 9.841 | 10.383 | 8.859 | 7.135 | 6.816 | 6.766 | 7.379 | 8.589 |
| Equity | 4.350 | 3.998 | 4.583 | 3.893 | 6.142 | 6.257 | 6.452 | 5.445 | 3.386 | 4.886 | 5.239 | 5.258 | 5.790 | 5.357 |
| Long-term debt | 1.898 | 2.809 | 1.898 | 2.424 | 2.406 | 3.109 | 2.463 | 2.296 | 5.149 | 2.037 | 1.343 | 1.253 | 1.217 | 1.267 |
| Short-term debt | 3.272 | 1.898 | 2.990 | 2.971 | 2.584 | 2.585 | 926 | 2.642 | 323 | 212 | 235 | 255 | 372 | 1.966 |
| Total debt | 5.170 | 4.707 | 4.888 | 5.395 | 4.990 | 5.695 | 3.389 | 4.938 | 5.472 | 2.249 | 1.578 | 1.508 | 1.589 | 3.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 1998 | — | — |
TS Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bach Olsen | Founder | 0 companies |
| Tom Sønderup | Audit | 0 companies |