| Revenue | DKK 606K | -17% |
| EBITDA | DKK 606K | -17% |
| Net profit | DKK 354K | -23% |
| Total assets | DKK 4M | -9% |
| Equity | DKK 3,6M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.041 | 645 | 711 | 729 | 606 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.113 | 645 | 711 | 729 | 606 |
| Depreciation & amort. | 1.536 | -118 | -120 | -120 | -123 |
| EBIT | 2.577 | 527 | 591 | 609 | 483 |
| Net financials | -19 | -36 | 4 | 1 | -7 |
| Profit before tax | 2.558 | 492 | 595 | 611 | 476 |
| Tax | 1.102 | 128 | 148 | 150 | 122 |
| Net profit | 1.456 | 363 | 447 | 461 | 354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.817 | 4.711 | 4.834 | 4.403 | 3.987 |
| Equity | 3.953 | 4.316 | 4.403 | 3.964 | 3.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 114 | 156 | 174 | 163 |
| Total debt | 618 | 114 | 156 | 174 | 163 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TØ Founder | Founder | 1998 |
LØ Management | Management | 2024 |
| Former (1) | ||
LF Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Theodor Østergaard | Founder | 0 companies |
| Lasse Frøkjær Madsen | Management | 0 companies |
| Lisbet Østergaard | Management | 0 companies |
| Christian Theodor Carlsen Østergaard | Board of Directors | 0 companies |
| Anne-Sofie Carlsen Østergaard | Board of Directors | 0 companies |
| Louise Østergaard | Chairman | 0 companies |