| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +39% |
| Net profit | DKK 200K | -60% |
| Total assets | DKK 14M | -5% |
| Equity | DKK 13,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -51 | -126 | -93 | -143 | -45 | -31 | -82 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -51 | -126 | -93 | -143 | -45 | -31 | -82 | -73 | -34 | -18 | -21 | -37 | -22 |
| Depreciation & amort. | 18 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -213 | -200 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -69 | -144 | -111 | -161 | -45 | -31 | -82 | -286 | -234 | -18 | -21 | -37 | -22 |
| Net financials | 592 | 2.477 | 721 | 994 | 359 | 1.000 | -1.318 | 2.868 | 856 | 614 | -278 | 604 | 659 | 255 |
| Profit before tax | 519 | 2.408 | 577 | 883 | 198 | 955 | -1.349 | 2.785 | 570 | 380 | -297 | 583 | 622 | 232 |
| Tax | 193 | 127 | 145 | 231 | 115 | 116 | -153 | 292 | 158 | 118 | 6 | 103 | 116 | 32 |
| Net profit | 326 | 2.281 | 432 | 652 | 83 | 839 | -1.196 | 2.493 | 412 | 262 | -302 | 480 | 506 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.372 | 13.399 | 13.418 | 13.832 | 13.566 | 13.988 | 12.456 | 16.545 | 15.122 | 14.828 | 14.132 | 14.250 | 14.655 | 13.971 |
| Equity | 11.300 | 13.281 | 13.262 | 13.615 | 13.398 | 13.937 | 12.440 | 14.634 | 14.746 | 14.708 | 14.105 | 13.885 | 13.891 | 13.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 118 | 155 | 217 | 168 | 51 | 16 | 1.911 | 376 | 120 | 26 | 318 | 763 | 379 |
| Total debt | 72 | 118 | 155 | 217 | 168 | 51 | 16 | 1.911 | 376 | 120 | 26 | 318 | 763 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |