| Revenue | DKK 518K | -16% |
| EBITDA | DKK -41K | -456% |
| Net profit | DKK -34K | -270% |
| Total assets | DKK 223K | -25% |
| Equity | DKK 165K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -244 | 105 | 30 | -6 | 279 | 405 | 460 | 431 | 731 | 711 | 472 | 619 | 518 |
| Staff expenses | -581 | -173 | -1 | -0 | -0 | -269 | -365 | -366 | -363 | -376 | -683 | -494 | -608 | -559 |
| EBITDA | -617 | -152 | 104 | 30 | -6 | 10 | 40 | 94 | 68 | 355 | 28 | -23 | 11 | -41 |
| Depreciation & amort. | -15 | 132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -632 | -284 | 104 | 30 | -6 | 10 | 40 | 94 | 68 | 355 | 28 | -23 | 11 | -41 |
| Net financials | -86 | -46 | 346 | -3 | -0 | -0 | 3 | -4 | -3 | -6 | 4 | 7 | 9 | 6 |
| Profit before tax | -718 | -330 | 450 | 27 | -6 | 10 | 43 | 90 | 65 | 349 | 32 | -15 | 20 | -34 |
| Tax | 179 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -897 | -330 | 450 | 27 | -6 | 10 | 43 | 90 | 65 | 349 | 32 | -15 | 20 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 261 | 8 | 49 | 24 | 87 | 99 | 187 | 255 | 342 | 270 | 327 | 296 | 223 |
| Equity | -535 | -865 | -415 | -388 | -394 | -384 | -341 | -251 | -187 | 163 | 195 | 180 | 200 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.775 | 1.126 | 424 | 437 | 418 | 472 | 440 | 439 | 441 | 180 | 75 | 147 | 96 | 57 |
| Total debt | 1.775 | 1.126 | 424 | 437 | 418 | 472 | 440 | 439 | 441 | 180 | 75 | 147 | 96 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 1998 | — | — |
TE Management | Management | 1998 | — | — |
RA Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELMKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Klingner Syberg | Founder | 0 companies |
| Thomas Elmkjær | Management | 0 companies |
| Robert Andersen | Founder | 0 companies |
| Kim Sander Stær | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |