| Revenue | DKK -33K | +2% |
| EBITDA | DKK -109K | -232% |
| Net profit | DKK 1,9M | -56% |
| Total assets | DKK 32,1M | +2% |
| Equity | DKK 29,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -21 | -69 | -17 | -17 | -18 | -34 | -19 | -13 | -20 | -22 | -33 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBITDA | 16 | -21 | -69 | -17 | -17 | -18 | -34 | -19 | -13 | -20 | -22 | -33 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -70 | -558 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -21 | -69 | -87 | -576 | -18 | -34 | -19 | -13 | -20 | -22 | -33 | -109 |
| Net financials | -1.312 | 1.132 | 148 | 4.529 | 2.104 | 3.447 | -4.407 | 7.277 | 3.428 | 5.521 | -3.577 | 4.741 | 2.328 |
| Profit before tax | -1.069 | 1.111 | 79 | 4.442 | 1.528 | 3.429 | -4.442 | 7.258 | 3.415 | 5.501 | -3.599 | 4.708 | 2.219 |
| Tax | -116 | 289 | 550 | 533 | 10 | 357 | -290 | 461 | 401 | 956 | -1.063 | 480 | 350 |
| Net profit | -953 | 822 | -471 | 3.909 | 1.518 | 3.072 | -4.152 | 6.797 | 3.014 | 4.545 | -2.535 | 4.228 | 1.869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.447 | 23.563 | 23.141 | 27.116 | 26.655 | 29.431 | 24.851 | 32.766 | 34.787 | 36.219 | 27.512 | 31.497 | 32.123 |
| Equity | 23.012 | 23.135 | 22.164 | 25.573 | 26.591 | 29.063 | 24.411 | 30.509 | 28.523 | 28.018 | 23.282 | 27.392 | 29.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.687 | 0 | 0 | 0 | 0 |
| Short-term debt | -435 | 428 | 839 | 1.420 | 64 | 367 | 439 | 2.258 | 1.576 | 8.201 | 4.229 | 4.105 | 2.984 |
| Total debt | -435 | 428 | 839 | 1.420 | 64 | 367 | 439 | 2.258 | 6.264 | 8.201 | 4.229 | 4.105 | 2.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Kühn Jensen | Audit | 0 companies |