| Revenue | DKK -78K | +30% |
| EBITDA | DKK -378K | +50% |
| Net profit | DKK 259K | -83% |
| Total assets | DKK 14,7M | -4% |
| Equity | DKK 14,4M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -103 | -104 | -67 | -60 | -78 |
| Staff expenses | -515 | -50 | -400 | -700 | -300 |
| EBITDA | -618 | -154 | -467 | -760 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -618 | -154 | -467 | -760 | -378 |
| Net financials | 2.149 | -2.485 | 1.811 | 2.743 | 711 |
| Profit before tax | 1.531 | -2.639 | 1.343 | 1.983 | 333 |
| Tax | 337 | -579 | 296 | 437 | 74 |
| Net profit | 1.194 | -2.060 | 1.048 | 1.546 | 259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.471 | 13.814 | 14.172 | 15.413 | 14.726 |
| Equity | 15.674 | 13.314 | 13.761 | 14.708 | 14.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 501 | 411 | 705 | 309 |
| Total debt | 797 | 501 | 411 | 705 | 309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2012 | |
| Former (2) | ||
| Board of Directors | 1998 – 2003 | |
| Chairman | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Frandsen | Founder | 0 companies |
| Louise Juul Frandsen | Board of Directors | 0 companies |
| Kristian Friis Madsen | Board of Directors | 0 companies |
| Jacob Frandsen | Chairman | 0 companies |
| Kjeld Hans Edvard Bendix Poulsen | Chairman | 0 companies |