| Revenue | DKK 7,3M | +8% |
| EBITDA | DKK 2,5M | +7% |
| Net profit | DKK 1,8M | +7% |
| Total assets | DKK 7,2M | +11% |
| Equity | DKK 5M | +19% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.994 | 6.511 | 5.981 | 6.779 | 7.328 |
| Staff expenses | -3.480 | -3.552 | -3.708 | -4.445 | -4.833 |
| EBITDA | 2.514 | 2.960 | 2.274 | 2.334 | 2.495 |
| Depreciation & amort. | -46 | -147 | -175 | -175 | -232 |
| EBIT | 2.468 | 2.813 | 2.099 | 2.160 | 2.263 |
| Net financials | -20 | -9 | 8 | 9 | 60 |
| Profit before tax | 2.448 | 2.804 | 2.108 | 2.168 | 2.323 |
| Tax | 540 | 616 | 464 | 477 | 512 |
| Net profit | 1.908 | 2.187 | 1.644 | 1.691 | 1.811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.912 | 4.991 | 5.928 | 6.517 | 7.211 |
| Equity | 2.882 | 1.894 | 3.537 | 4.228 | 5.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.028 | 2.918 | 2.298 | 2.215 | 2.169 |
| Total debt | 2.028 | 2.918 | 2.298 | 2.215 | 2.169 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FJ Management | Management | 2025 |
LJ Management | Management | 2025 |
KT Management | Management | 2025 |
TB Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Kim Torkil Andersen | Management | 0 companies |
| Troels Brynaa | Management | 0 companies |