Skip to content
Riskpilot
← Back to search
Sign in
Get full access
WACORE A/S
A/S
Active
Advertising protection
CVR 21203149
Mosevej 12A, 4700
Næstved
Repair and maintenance of furniture and home furnishings
·
NACE 9524
Est. 1998 · 28 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of furniture and home furnishings
/
WACORE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
5M
2021
5M
2022
3M
2023
2M
2024
2M
2025
EBITDA
DKK millions
1M
1M
0M
-1M
-1M
1M
2021
1M
0%
2022
-1M
-200%
2023
-1M
0%
2024
-1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.995
4.857
2.731
2.499
1.814
Staff expenses
-4.000
-3.833
-3.555
-3.024
-3.033
EBITDA
995
1.024
-824
-525
-1.219
Depreciation & amort.
-138
-134
-176
-162
-103
EBIT
857
891
-1.000
-687
-1.323
Net financials
-28
-219
-112
-247
-226
Profit before tax
829
671
-1.112
-934
-1.549
Tax
198
166
-247
-204
-0
Net profit
632
505
-865
-731
-1.549
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.548
7.532
6.484
5.594
4.532
Equity
2.888
2.893
1.528
797
173
Long-term debt
0
0
309
318
330
Short-term debt
3.654
4.624
4.648
4.478
4.029
Total debt
3.654
4.624
4.956
4.797
4.359
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-67.2%
This company
2021
2025
Equity ratio
3.8%
This company
38.2%
Market median
-90% vs market
2021
2025
Return on equity
-895.1%
This company
18.4%
Market median
-4965% vs market
2021
2025
Net profit margin (of gross profit)
-85.4%
This company
2021
2025
Asset turnover (of gross profit)
0.40×
This company
2021
2025
Debt / equity
25.20×
This company
0.62×
Market median
-3965% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on WACORE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
