| Revenue | DKK -24K | -93% |
| EBITDA | DKK -24K | +93% |
| Net profit | DKK -23K | +92% |
| Total assets | DKK 195K | -76% |
| Equity | DKK 26K | -48% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.775 | — | 4.378 | 4.279 | 5.148 | 4.974 | 3.888 | 2.112 | 2.285 | 1.484 | -339 | -24 |
| Staff expenses | -3.421 | -0 | -3.771 | -3.385 | -3.740 | -3.818 | -3.494 | -2.196 | -2.109 | -1.933 | -3 | -0 |
| EBITDA | 138 | 0 | 607 | 894 | 1.372 | 1.148 | 358 | -84 | 161 | -463 | -342 | -24 |
| Depreciation & amort. | -246 | -0 | -193 | -157 | -113 | -167 | -177 | -27 | -24 | -12 | -4 | -0 |
| EBIT | -108 | 0 | 414 | 737 | 1.259 | 981 | 180 | -110 | 137 | -475 | -346 | -24 |
| Net financials | -109 | 0 | -78 | -30 | -9 | 4 | -38 | -103 | -104 | -38 | -43 | -6 |
| Profit before tax | 1 | 0 | 336 | 707 | 1.250 | 985 | 142 | -213 | 33 | -513 | -389 | -30 |
| Tax | -1 | -0 | 98 | 188 | 354 | 220 | 33 | -45 | 7 | -114 | -85 | -6 |
| Net profit | 2 | 0 | 238 | 518 | 896 | 765 | 109 | -168 | 26 | -400 | -303 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.505 | 0 | 2.573 | 2.668 | 3.402 | 2.992 | 2.919 | 2.054 | 2.340 | 1.431 | 802 | 195 |
| Equity | 333 | 0 | 544 | 862 | 1.258 | 1.222 | 234 | 603 | 865 | 352 | 49 | 26 |
| Long-term debt | -188 | 0 | 514 | 297 | 107 | 0 | 500 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.984 | 0 | 1.516 | 1.509 | 1.972 | 1.704 | 2.136 | 1.430 | 1.443 | 1.079 | 753 | 169 |
| Total debt | -2.172 | 0 | 2.029 | 1.806 | 2.080 | 1.704 | 2.636 | 1.433 | 1.443 | 1.079 | 753 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1998 | — | — |
MS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.B.E. Ejendomsselskab ApS | Company | 100.0% | 100.0% | 2007 |
Selskabet af den 17.06.2024 ApS | Company | 100.0% | 100.0% | 2021 |
M. S. Elkjær Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stanley Elkjær | Management | 0 companies |
| Michael Stanley Brockmann Elkjær | Management | 0 companies |