| Revenue | DKK -63K | -3% |
| EBITDA | DKK -213K | +1% |
| Net profit | DKK -117K | -346% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK 2M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -46 | -46 | -61 | -50 | 27 | -34 | 476 | -68 | -70 | -75 | -74 | -65 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -150 | -150 | -150 | -100 | -100 | -100 | -150 | -150 |
| EBITDA | -48 | -46 | -46 | -61 | -50 | -73 | -184 | 326 | -218 | -170 | -175 | -174 | -215 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -46 | -46 | -61 | -50 | -87 | -212 | 326 | -218 | -170 | -175 | -174 | -215 | -213 |
| Net financials | -26 | 471 | 634 | 637 | 54 | 184 | -300 | 606 | 307 | 559 | -437 | 381 | 276 | 64 |
| Profit before tax | -74 | 425 | 587 | 576 | 4 | 97 | -512 | 932 | 88 | 390 | -611 | 207 | 61 | -149 |
| Tax | -18 | 28 | 144 | 138 | 2 | 27 | -118 | 201 | 20 | 86 | -134 | 46 | 14 | -32 |
| Net profit | -56 | 397 | 443 | 439 | 2 | 71 | -394 | 731 | 68 | 304 | -478 | 161 | 47 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.401 | 5.448 | 5.641 | 5.870 | 5.382 | 5.968 | 5.063 | 4.247 | 3.752 | 3.698 | 2.742 | 2.701 | 2.572 | 2.056 |
| Equity | — | 5.183 | 5.326 | 5.364 | 5.366 | 5.037 | 4.292 | 4.033 | 3.701 | 3.605 | 2.727 | 2.684 | 2.557 | 2.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 752 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 265 | 315 | 505 | 16 | 166 | 121 | 213 | 50 | 93 | 15 | 17 | 15 | 15 |
| Total debt | 15 | 265 | 315 | 505 | 16 | 919 | 771 | 213 | 50 | 93 | 15 | 17 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|