| Revenue | — | — |
| EBITDA | DKK -82K | +54% |
| Net profit | DKK 9,7M | -77% |
| Total assets | DKK 224,2M | +6% |
| Equity | DKK 221,4M | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.644 | 3.946 | -268 | -212 | 5.445 | -252 | -217 | -210 | -191 | -178 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.644 | 3.946 | -268 | -212 | 5.445 | -252 | -217 | -210 | -191 | -178 | -82 |
| Net financials | -203 | 6.770 | 8.962 | 35.873 | -13.491 | 26.488 | 3.821 | 12.769 | -25.306 | 53.225 | 12.531 |
| Profit before tax | 3.442 | 10.716 | 8.694 | 35.661 | -8.045 | 26.236 | 3.604 | 12.559 | -25.497 | 53.047 | 12.449 |
| Tax | 1.839 | 1.978 | 278 | 128 | 2.844 | 2.225 | 793 | 2.763 | -5.609 | 11.670 | 2.739 |
| Net profit | 1.603 | 8.738 | 8.416 | 35.533 | -10.889 | 24.011 | 2.811 | 9.796 | -19.888 | 41.377 | 9.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 110.320 | 120.216 | 156.539 | 146.407 | 167.884 | 171.226 | 182.449 | 163.725 | 210.980 | 224.243 |
| Equity | — | 10.569 | 18.984 | 54.517 | 43.628 | 67.639 | 70.450 | 80.246 | 60.358 | 101.735 | 221.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 237 | 101.231 | 102.022 | 102.779 | 100.245 | 100.776 | 102.203 | 103.367 | 109.245 | 2.798 |
| Total debt | 0 | 237 | 101.231 | 102.022 | 102.779 | 100.245 | 100.776 | 102.203 | 103.367 | 109.245 | 2.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2009 | — | — |
JP Management | Management | 2021 | — | — |
LH Management | Management | 2022 | — | — |
HH Management | Management | 2012 | — | — |
SA Management | Management | 2005 | — | — |
SG Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1998 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD HALBERG HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen Sørensen | Management | 0 companies |
| Jens Pave | Management | 0 companies |
| Lisbeth Halberg | Management | 0 companies |
| Henrik Harald Halberg | Management | 0 companies |
| Steen Aabo | Management | 0 companies |
| Stig Gert Ersgard | Management | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Gerhard Albrechtsen | Chairman | 0 companies |
| Hans Harry Ruth Emdal | Chairman | 0 companies |
| Frits Rasmussen | Deputy Chairman | 0 companies |
| Dines Bredal Schmidt Nielsen | Board of Directors | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Hardy Christian Hansen | Board of Directors | 0 companies |
| Ole Møller Jespersen | Board of Directors | 0 companies |
| Bent Mebus | Chairman | 0 companies |
| Vagn Trend Poulsen | Board of Directors | 0 companies |
| Niels Hykkelbjerg Graversen | Chairman | 0 companies |
| Bent Alsø | Board of Directors | 0 companies |