| Revenue | DKK -38K | +4% |
| EBITDA | DKK -58K | -3% |
| Net profit | DKK 654K | +261% |
| Total assets | DKK 18,5M | +3% |
| Equity | DKK 18,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -78 | -23 | -49 | -48 | -53 | -46 | -33 | -34 | -35 | -34 | -36 | -38 |
| Staff expenses | -65 | -62 | -36 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBITDA | -164 | -140 | -59 | -69 | -68 | -73 | -66 | -53 | -54 | -55 | -54 | -56 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -164 | -140 | -59 | -69 | -68 | -73 | -66 | -53 | -54 | -55 | -54 | -56 | -58 |
| Net financials | 265 | 188 | 148 | 848 | -444 | 613 | 717 | 163 | 10.668 | 1.971 | 1.272 | 242 | 714 |
| Profit before tax | 100 | 48 | 89 | 779 | -512 | 540 | 651 | 110 | 10.615 | 1.916 | 1.218 | 186 | 656 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -599 | 1 | 5 | 2 |
| Net profit | 100 | 48 | 89 | 779 | -512 | 540 | 651 | 110 | 10.615 | 2.515 | 1.217 | 181 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.029 | 2.297 | 2.422 | 3.246 | 2.761 | 3.297 | 3.942 | 4.055 | 14.667 | 16.888 | 17.895 | 17.941 | 18.464 |
| Equity | 2.097 | 2.145 | 2.234 | 3.013 | 2.501 | 3.041 | 3.692 | 3.802 | 14.417 | 16.832 | 17.799 | 17.824 | 18.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 152 | 188 | 232 | 260 | 256 | 249 | 254 | 250 | 56 | 96 | 116 | 111 |
| Total debt | 81 | 152 | 188 | 232 | 260 | 256 | 249 | 254 | 250 | 56 | 96 | 116 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 1998 | — | — |
BB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 5.0% | 2007 | |
| Individual | 15.0% | 5.0% | 2007 | |
| Individual | 15.0% | 5.0% | 2007 | |
| Individual | 15.0% | 5.0% | 2007 | |
| Individual | 15.0% | 5.0% | 2007 | |
BENTE OG IB LAURIDSEN ERHVERVSDRIVENDE FOND | Company | 10.0% | 50.0% | 2007 |
| Individual | 5.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Malgaard Lauridsen | Founder | 0 companies |
| Bitten Bøgh Østergaard | Management | 0 companies |
| Erwin Figurewicz Andersen | Chairman | 0 companies |
| Jens Bratbjerg Hebroe | Chairman | 0 companies |
| Peter Vinther | Board of Directors | 0 companies |
| Bjarne Lund Jørgensen | Board of Directors | 0 companies |
| Claus Borgensgaard | Board of Directors | 0 companies |