| Revenue | — | — |
| EBITDA | DKK -22K | +69% |
| Net profit | DKK 574K | -69% |
| Total assets | DKK 14,6M | -2% |
| Equity | DKK 14,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -60 | -67 | -101 | -120 | -115 | -144 | -90 | -84 | -79 | -82 | -63 | -71 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -60 | -67 | -101 | -120 | -115 | -144 | -90 | -84 | -79 | -82 | -63 | -71 | -22 |
| Net financials | 1.179 | 1.075 | 869 | 581 | 656 | 863 | 292 | 742 | 629 | 1.815 | -1.549 | 964 | 2.272 | 758 |
| Profit before tax | 1.156 | 1.015 | 803 | 481 | 536 | 748 | 148 | 652 | 545 | 1.736 | -1.631 | 901 | 2.201 | 736 |
| Tax | 289 | 256 | 201 | 117 | 119 | 165 | 33 | 144 | 120 | 382 | -0 | -0 | 324 | 162 |
| Net profit | 867 | 759 | 602 | 364 | 417 | 583 | 115 | 508 | 425 | 1.354 | -1.631 | 901 | 1.877 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.588 | 14.020 | 14.374 | 14.440 | 13.647 | 13.895 | 13.280 | 13.709 | 14.071 | 14.813 | 12.606 | 13.000 | 14.827 | 14.604 |
| Equity | 14.109 | 13.469 | 13.974 | 14.138 | 13.555 | 13.738 | 13.253 | 13.656 | 13.973 | 14.477 | 12.546 | 12.947 | 14.524 | 14.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 141 |
| Short-term debt | 478 | 552 | 400 | 302 | 92 | 157 | 27 | 53 | 99 | 337 | 61 | 54 | 15 | 16 |
| Total debt | 478 | 552 | 400 | 302 | 92 | 157 | 27 | 53 | 99 | 337 | 61 | 54 | 304 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|