| Revenue | — | — |
| EBITDA | DKK -7K | -600% |
| Net profit | DKK 3,4M | +348% |
| Total assets | DKK 11,9M | +17% |
| Equity | DKK 11,7M | +19% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -22 | -23 | -4 | -4 | -46 | -24 | -48 | -11 | -6 | -84 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -22 | -23 | -4 | -4 | -46 | -24 | -48 | -11 | -6 | -84 | -1 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.670 | 2.256 | 7.505 | 987 | 70 | 829 | 1.072 | 988 | 590 | 1.282 | -124 | 766 | 3.426 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.643 | 2.233 | 7.482 | 983 | 66 | 783 | 1.048 | 940 | 615 | 1.276 | -208 | 765 | 3.419 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 16 | 10 | 4 | 7 | -0 | -3 | -10 | 9 | 3 | -15 | 4 | 8 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 122 | 2.217 | 7.472 | 979 | 59 | 783 | 1.051 | 950 | 606 | 1.273 | -193 | 761 | 3.411 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.527 | 26.358 | 35.198 | 5.791 | 5.572 | 6.250 | 7.163 | 7.595 | 8.247 | 8.738 | 8.195 | 10.207 | 11.918 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.726 | 24.379 | 33.412 | 5.474 | 5.245 | 5.762 | 6.714 | 7.146 | 7.793 | 8.389 | 7.814 | 9.827 | 11.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.801 | 1.979 | 1.786 | 317 | 327 | 488 | 449 | 449 | 454 | 349 | 381 | 380 | 267 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.801 | 1.979 | 1.786 | 317 | 327 | 488 | 449 | 449 | 454 | 349 | 381 | 380 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 10.0% | 2019 | |
| Individual | 33.3% | 10.0% | 2019 | |
| Individual | 15.0% | 66.7% | 2001 | |
| Individual | 0.0% | 0.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |