| Revenue | DKK 2,1M | -9% |
| EBITDA | DKK 63K | -21% |
| Net profit | DKK 23K | -3% |
| Total assets | DKK 4,2M | +17% |
| Equity | DKK 2,5M | +1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.928 | 1.963 | 2.568 | 2.319 | 2.107 |
| Staff expenses | -2.939 | -1.161 | -1.464 | -1.695 | -1.462 |
| EBITDA | -168 | -122 | 604 | 80 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -122 | 604 | 80 | 63 |
| Net financials | -4.756 | -57 | -216 | -56 | -40 |
| Profit before tax | -527 | -179 | 388 | 24 | 23 |
| Tax | -0 | -0 | 10 | -0 | -0 |
| Net profit | -4.924 | -179 | 378 | 24 | 23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.862 | 3.588 | 4.414 | 3.602 | 4.222 |
| Equity | 2.252 | 2.073 | 2.450 | 2.484 | 2.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.610 | 1.516 | 1.964 | 1.118 | 1.715 |
| Total debt | 4.610 | 1.516 | 1.964 | 1.118 | 1.715 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 1998 – 1999 |
CE | Audit | 1998 – 1999 |
MS Management | Management | 2020 – 2021 |
JP Audit | Audit | 2003 – 2004 |
DM Management | Management | 1999 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mads Stahlhut Christensen | Management | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |
| David Mygind | Management | 0 companies |