| Revenue | DKK 2M | -2% |
| EBITDA | DKK 2,5M | +25% |
| Net profit | DKK 1,9M | +28% |
| Total assets | DKK 55,4M | +5% |
| Equity | DKK 38,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 551 | 463 | 652 | 1.793 | 1.788 | 1.800 | 1.833 | 1.881 | 1.928 | 1.947 | 2.002 | 1.972 |
| Staff expenses | -72 | -48 | -48 | -48 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 503 | 415 | 604 | 36.300 | 6.256 | 2.308 | 298 | 723 | 1.441 | 1.542 | 2.027 | 2.528 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -17.750 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 503 | 415 | 604 | 18.550 | 6.256 | 2.308 | 298 | 723 | 1.441 | 1.542 | 2.027 | 2.528 |
| Net financials | -187 | -164 | -162 | 1.381 | -251 | -273 | -241 | -228 | -207 | -225 | -198 | -143 | -117 |
| Profit before tax | 29 | 339 | 253 | 1.985 | 18.298 | 5.983 | 2.067 | 70 | 410 | 1.216 | 1.344 | 1.884 | 2.410 |
| Tax | 7 | -19 | 9 | 480 | 4.028 | 1.316 | 455 | 16 | 90 | 268 | 296 | 415 | 529 |
| Net profit | 22 | 358 | 244 | 1.505 | 14.270 | 4.666 | 1.612 | 54 | 320 | 948 | 1.048 | 1.470 | 1.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.691 | 15.938 | 16.185 | 21.378 | 40.775 | 45.266 | 47.449 | 47.115 | 47.768 | 49.286 | 50.884 | 52.888 | 55.418 |
| Equity | 10.193 | 10.551 | 10.795 | 12.300 | 26.570 | 31.237 | 32.849 | 32.903 | 33.223 | 34.171 | 35.219 | 36.689 | 38.570 |
| Long-term debt | 2.690 | 2.690 | 2.570 | 2.483 | 2.874 | 2.827 | 2.789 | 2.910 | 2.952 | 3.037 | 3.166 | 3.191 | 3.239 |
| Short-term debt | 2.028 | 1.936 | 2.049 | 5.346 | 6.053 | 4.608 | 4.762 | 4.237 | 4.438 | 4.655 | 4.780 | 4.972 | 5.131 |
| Total debt | 4.718 | 4.626 | 4.620 | 7.828 | 8.927 | 7.435 | 7.551 | 7.147 | 7.390 | 7.692 | 7.946 | 8.163 | 8.370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gregers Jensen | Board of Directors | 0 companies |
| Torben Bjerre-Poulsen | Board of Directors | 0 companies |
| Morten Winsløv | Chairman | 0 companies |
| Carl Christian Kejlskov Jørgensen | Chairman | 0 companies |
| Hans Henrik Gamborg | Board of Directors | 0 companies |