| Revenue | DKK 13,6M | +6% |
| EBITDA | DKK 5M | +16% |
| Net profit | DKK 3,7M | +21% |
| Total assets | DKK 11,8M | -9% |
| Equity | DKK 7,4M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.225 | 7.493 | 8.577 | 8.752 | 9.460 | 9.491 | 9.377 | 7.720 | 8.221 | 9.884 | 11.115 | 10.013 | 12.921 | 13.642 |
| Staff expenses | -6.000 | -5.873 | -7.270 | -7.169 | -7.063 | -7.094 | -7.200 | -6.408 | -6.655 | -6.545 | -7.564 | -7.060 | -8.607 | -8.650 |
| EBITDA | 1.225 | 1.619 | 1.307 | 1.583 | 2.398 | 2.397 | 2.177 | 1.312 | 1.566 | 3.339 | 3.551 | 2.952 | 4.314 | 4.992 |
| Depreciation & amort. | -145 | -246 | -292 | -336 | -299 | -315 | -419 | -390 | -341 | -327 | -348 | -391 | -437 | -366 |
| EBIT | 1.080 | 1.374 | 1.015 | 1.246 | 2.099 | 2.082 | 1.758 | 922 | 1.225 | 3.012 | 3.202 | 2.562 | 3.877 | 4.626 |
| Net financials | -50 | -65 | -38 | -40 | -18 | -0 | -0 | -66 | -63 | 2 | 2 | -38 | 35 | 39 |
| Profit before tax | 1.030 | 1.309 | 977 | 1.207 | 2.081 | 2.082 | 1.757 | 856 | 1.162 | 3.014 | 3.204 | 2.524 | 3.912 | 4.665 |
| Tax | 268 | 332 | 246 | 270 | 429 | 452 | 365 | 199 | 248 | 655 | 688 | 590 | 853 | 971 |
| Net profit | 763 | 977 | 731 | 936 | 1.652 | 1.630 | 1.392 | 657 | 913 | 2.359 | 2.516 | 1.934 | 3.059 | 3.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.079 | 6.383 | 5.854 | 7.181 | 7.889 | 8.829 | 9.428 | 6.333 | 6.931 | 8.988 | 9.612 | 9.400 | 13.016 | 11.834 |
| Equity | 2.200 | 2.677 | 2.909 | 3.345 | 4.497 | 5.627 | 6.519 | 3.926 | 4.189 | 5.708 | 5.724 | 5.658 | 6.716 | 7.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 225 | 231 | 209 | 152 | 0 | 157 | 166 | 0 | 0 | 0 |
| Short-term debt | 2.730 | 3.619 | 2.857 | 3.635 | 3.297 | 3.129 | 2.818 | 2.353 | 2.623 | 3.017 | 3.578 | 3.596 | 6.163 | 4.283 |
| Total debt | 2.730 | 3.619 | 2.857 | 3.635 | 3.297 | 3.129 | 2.818 | 2.353 | 2.623 | 3.175 | 3.744 | 3.596 | 6.163 | 4.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 1998 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR-INVEST ApS | Company | 66.7% | 66.7% | 2025 |
DMC INVEST ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Rahbek Christensen | Founder | 0 companies |
| Bo Rahbek | Chief Executive Officer | 0 companies |
| REVISIONSFIRMA ENGGÅRDEN LEMVIG ApS | Audit | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Mogens Filtenborg | Chairman | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Jette Kirkebække Rahbek | Board of Directors | 0 companies |
| Linda Provstgaard Christensen | Board of Directors | 0 companies |
| Trine Lund Christensen | Board of Directors | 0 companies |
| Jørgen Burhøi Schultz | Board of Directors | 0 companies |
| Dennis Møller Christensen | Chairman | 0 companies |