| Revenue | DKK -110K | +169% |
| EBITDA | DKK -110K | -169% |
| Net profit | DKK 13,2M | -11% |
| Total assets | DKK 136,3M | +11% |
| Equity | DKK 128,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -280 | -151 | -54 | — | — | — | -66 | -93 | -86 | -92 | -41 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -280 | -151 | -54 | -144 | -38 | -30 | -66 | -93 | -86 | -92 | -41 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -280 | -151 | -54 | -144 | -38 | -30 | -66 | -93 | -86 | -92 | -41 | -110 |
| Net financials | 7.649 | 4.778 | 7.196 | 9.600 | 5.733 | 10.360 | 5.910 | 13.967 | 15.606 | 13.127 | -3.000 | 17.159 | 15.241 |
| Profit before tax | 7.538 | 4.498 | 7.044 | 9.546 | 5.589 | 10.322 | 5.880 | 13.901 | 15.513 | 13.041 | -3.092 | 17.118 | 15.130 |
| Tax | 626 | -137 | -569 | 706 | -199 | 912 | -332 | 1.794 | 1.711 | 1.383 | -2.360 | 2.350 | 1.917 |
| Net profit | 6.912 | 4.635 | 7.614 | 8.840 | 5.788 | 9.410 | 6.212 | 12.107 | 13.802 | 11.658 | -732 | 14.768 | 13.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.373 | 55.237 | 58.555 | 63.304 | 67.068 | 75.330 | 80.491 | 92.809 | 107.996 | 118.265 | 115.135 | 122.360 | 136.262 |
| Equity | 51.388 | 49.922 | 55.536 | 61.377 | 65.765 | 74.024 | 78.737 | 89.544 | 102.793 | 108.951 | 106.219 | 118.987 | 128.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 4.262 | 3.019 | 1.927 | 1.303 | 1.306 | 1.755 | 3.265 | 5.203 | 9.314 | 8.916 | 3.373 | 7.361 |
| Total debt | 196 | 4.262 | 3.019 | 1.927 | 1.303 | 1.306 | 1.755 | 3.265 | 5.203 | 9.314 | 8.916 | 3.373 | 7.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Founder | Founder | 1998 | — | — |
LV Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. V. R. HOLDING ApS | Company | 33.3% | 0.0% | 2014 |
LEVEL A HOLDING ApS | Company | 33.3% | 0.0% | 2014 |
ELRA HOLDING ApS | Company | 10.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Levi Vester Rasmussen | Founder | 0 companies |
| Lars Vester Rasmussen | Management | 0 companies |
| Hanne Vester Rasmussen | Chairman | 0 companies |
| Else Rasmussen | Board of Directors | 0 companies |