| Revenue | DKK 1,2M | +3% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 737K | -59% |
| Total assets | DKK 5,9M | -16% |
| Equity | DKK 5,8M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -8 | 444 | 679 | 702 | 1.023 | 1.185 | 1.334 | 1.350 | 1.528 | 1.108 | 1.195 | 1.235 |
| Staff expenses | -0 | -0 | -0 | -313 | -496 | -480 | -480 | -543 | -559 | -567 | -584 | -83 | -15 | -44 |
| EBITDA | 0 | 0 | -8 | 131 | 183 | 222 | 544 | 642 | 775 | 783 | 944 | 1.025 | 1.180 | 1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -8 | 131 | 183 | 222 | 544 | 642 | 775 | 783 | 944 | 1.025 | 1.180 | 1.191 |
| Net financials | -126 | 200 | 431 | 122 | 216 | 650 | 299 | 134 | 44 | 160 | 152 | 439 | 1.140 | -242 |
| Profit before tax | -126 | 200 | 422 | 254 | 399 | 872 | 842 | 776 | 820 | 1.194 | 1.097 | 1.464 | 2.320 | 949 |
| Tax | -31 | 48 | 103 | 61 | 92 | 194 | 186 | 173 | 184 | 265 | 243 | 326 | 514 | 212 |
| Net profit | -94 | 151 | 319 | 193 | 307 | 678 | 657 | 603 | 636 | 929 | 854 | 1.138 | 1.806 | 737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.024 | 4.314 | 4.628 | 4.940 | 5.038 | 5.732 | 5.667 | 5.735 | 5.695 | 5.972 | 6.154 | 6.567 | 6.964 | 5.868 |
| Equity | 4.024 | 4.175 | 4.494 | 4.687 | 4.819 | 5.297 | 5.303 | 5.306 | 5.342 | 5.671 | 5.825 | 6.113 | 6.419 | 5.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 139 | 134 | 253 | 219 | 435 | 363 | 429 | 353 | 302 | 329 | 454 | 545 | 112 |
| Total debt | 0 | 139 | 134 | 253 | 219 | 435 | 363 | 429 | 353 | 302 | 329 | 454 | 545 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|