| Revenue | — | — |
| EBITDA | DKK 778K | +321% |
| Net profit | DKK 1,3M | +8% |
| Total assets | DKK 29,7M | +4% |
| Equity | DKK 28,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | -1.760 | 365 | 42 | 617 | 685 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | -1.760 | 365 | 42 | 617 | 685 | 548 | 1.047 | 1.792 | 1.198 | 1.530 | 185 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | -1.760 | 365 | 42 | 617 | 685 | 548 | 1.047 | 1.792 | 1.198 | 1.530 | 185 | 778 |
| Net financials | 859 | -1.249 | 976 | 181 | 545 | 516 | 874 | 1.397 | 2.364 | 1.782 | 538 | 1.561 | 1.514 |
| Profit before tax | 839 | -1.271 | 954 | 158 | 1.162 | 1.201 | 848 | 1.365 | 2.332 | 1.742 | 499 | 1.525 | 1.481 |
| Tax | 183 | 117 | 141 | 21 | 119 | 111 | 61 | 72 | 116 | 130 | -233 | 287 | 146 |
| Net profit | 656 | -1.388 | 813 | 137 | 1.043 | 1.090 | 786 | 1.294 | 2.216 | 1.612 | 732 | 1.238 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.278 | 25.401 | 25.391 | 24.978 | 25.758 | 26.658 | 26.746 | 26.701 | 28.213 | 28.659 | 28.186 | 28.609 | 29.681 |
| Equity | 26.413 | 24.524 | 24.837 | 24.975 | 25.518 | 26.108 | 26.194 | 26.318 | 27.834 | 28.452 | 28.184 | 28.422 | 28.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 877 | 553 | 3 | 240 | 550 | 551 | 383 | 380 | 207 | 1 | 187 | 924 |
| Total debt | 865 | 877 | 553 | 3 | 240 | 550 | 551 | 383 | 380 | 207 | 1 | 187 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 1998 | — | — |
SB Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Runge Pedersen | Management | 0 companies |
| Steen Boldsen Hansen | Audit | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |