| Revenue | DKK 2,7M | -26% |
| EBITDA | DKK 1,3M | -78% |
| Net profit | DKK 953K | -76% |
| Total assets | DKK 66,9M | +5% |
| Equity | DKK 62,1M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.239 | 2.166 | 1.706 | 2.365 | 3.889 | 3.517 | 3.467 | 1.897 | 1.863 | 2.940 | 3.281 | 3.554 | 3.612 | 2.681 |
| Staff expenses | -1.009 | -1.597 | -1.294 | -1.301 | -1.319 | -1.301 | -1.361 | -1.309 | -1.326 | -1.331 | -1.351 | -1.361 | -1.408 | -1.425 |
| EBITDA | 2.231 | 569 | 413 | 1.064 | 2.569 | 2.216 | 6.609 | 588 | 5.125 | 1.609 | 1.930 | 2.193 | 5.752 | 1.257 |
| Depreciation & amort. | -146 | -122 | -122 | -359 | -831 | -620 | 2.251 | -748 | 2.294 | -1.069 | -1.250 | -195 | 1.774 | -1.119 |
| EBIT | 2.085 | 447 | 291 | 705 | 1.738 | 1.596 | 4.358 | -160 | 2.831 | 539 | 680 | 1.998 | 3.978 | 138 |
| Net financials | 1.130 | 1.514 | 828 | 183 | 113 | 776 | 20.452 | 574 | 36 | -1.295 | 157 | 1.012 | 1.197 | 1.108 |
| Profit before tax | 3.215 | 1.961 | 1.119 | 888 | 1.852 | 2.372 | 24.810 | 414 | 2.868 | -756 | 836 | 3.011 | 5.175 | 1.246 |
| Tax | 829 | 534 | 314 | 144 | 411 | 529 | 1.036 | 344 | 615 | -150 | 198 | 670 | 1.156 | 293 |
| Net profit | 2.386 | 1.428 | 806 | 743 | 1.441 | 1.842 | 23.774 | 69 | 2.253 | -605 | 638 | 2.341 | 4.019 | 953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.868 | 26.724 | 27.365 | 28.670 | 33.154 | 55.148 | 56.316 | 55.647 | 58.192 | 58.708 | 62.861 | 64.811 | 64.007 | 66.929 |
| Equity | 25.012 | 26.189 | 26.895 | 27.538 | 28.879 | 30.618 | 54.286 | 54.248 | 56.390 | 55.584 | 55.472 | 57.563 | 61.332 | 62.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.458 | 1.552 | 1.004 | 949 | 977 |
| Short-term debt | 1.847 | 524 | 459 | 1.108 | 4.259 | 24.507 | 2.029 | 1.315 | 1.626 | 1.640 | 5.614 | 5.820 | 1.371 | 3.431 |
| Total debt | 1.847 | 524 | 459 | 1.108 | 4.259 | 24.507 | 2.029 | 1.315 | 1.626 | 3.098 | 7.166 | 6.824 | 2.320 | 4.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|