| Revenue | DKK 368K | +0% |
| EBITDA | DKK 8,6M | +2245% |
| Net profit | DKK 7,1M | +1415% |
| Total assets | DKK 42,8M | +25% |
| Equity | DKK 33,6M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.497 | 1.323 | 1.348 | 1.337 | 956 | 1.334 | 762 | 2.545 | 7.014 | 49 | 292 | -3 | 369 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.096 | 933 | 1.044 | 953 | 956 | 1.334 | 762 | 2.545 | 9.613 | 14 | 292 | -3 | 369 | 8.641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.096 | 933 | 1.044 | 953 | 956 | 1.334 | 762 | 2.545 | 9.613 | 14 | 292 | -3 | 369 | 8.641 |
| Net financials | 1.146 | -580 | -303 | 995 | 487 | -95 | 1.681 | 641 | 382 | 828 | 3.705 | 150 | 112 | 255 |
| Profit before tax | 2.242 | 353 | 741 | 1.948 | 1.443 | 1.239 | 2.443 | 3.186 | 9.995 | 842 | 3.997 | 147 | 481 | 8.896 |
| Tax | 43 | 24 | 114 | 127 | 85 | 200 | 50 | 439 | 2.014 | -60 | 16 | -62 | 14 | 1.832 |
| Net profit | 2.199 | 329 | 626 | 1.821 | 1.358 | 1.039 | 2.393 | 2.747 | 7.981 | 902 | 3.981 | 209 | 466 | 7.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.446 | 24.763 | 24.613 | 26.460 | 31.700 | 31.572 | 39.351 | 42.307 | 41.658 | 29.574 | 33.745 | 33.632 | 34.227 | 42.825 |
| Equity | 2.697 | 3.026 | 3.652 | 5.473 | 6.831 | 7.870 | 10.263 | 13.011 | 20.992 | 21.894 | 25.875 | 26.083 | 26.550 | 33.614 |
| Long-term debt | 11.243 | 13.600 | 13.438 | 13.165 | 14.952 | 14.601 | 12.072 | 18.404 | 12.200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.506 | 8.136 | 7.522 | 7.822 | 9.917 | 9.101 | 17.015 | 10.893 | 7.917 | 7.680 | 7.870 | 7.548 | 7.677 | 7.391 |
| Total debt | 21.749 | 21.737 | 20.960 | 20.987 | 24.869 | 23.702 | 29.087 | 29.297 | 20.117 | 7.680 | 7.870 | 7.548 | 7.677 | 7.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2000 | — | — |
CR Audit | Audit | 2009 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |