| Revenue | DKK -19K | +20% |
| EBITDA | DKK -19K | -20% |
| Net profit | DKK -323K | +55% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 386K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -14 | -22 | -23 | -13 | -12 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -14 | -22 | -23 | -13 | -12 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -14 | -22 | -23 | -13 | -12 | -16 | -19 |
| Net financials | -164 | -475 | 171 | 498 | -469 | -82 | -729 | -266 |
| Profit before tax | -133 | -489 | 149 | 475 | -482 | -94 | -745 | -286 |
| Tax | 26 | 71 | -28 | -31 | -25 | -18 | -26 | 37 |
| Net profit | -158 | -559 | 177 | 505 | -457 | -76 | -719 | -323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.901 | 4.311 | 4.467 | 4.952 | 4.164 | 4.143 | 3.562 | 3.281 |
| Equity | 1.838 | 1.279 | 1.456 | 1.962 | 1.505 | 1.429 | 709 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.062 | 3.032 | 3.011 | 2.991 | 2.660 | 2.715 | 2.853 | 2.895 |
| Total debt | 3.062 | 3.032 | 3.011 | 2.991 | 2.660 | 2.715 | 2.853 | 2.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2019 | — | — |
MH Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vanting Brauer | Management | 0 companies |
| Mette Haase Lindhardt | Unofficial title | 0 companies |
| Janne Vanting Brauer | Board of Directors | 0 companies |
| Charlotte Vanting Brauer | Board of Directors | 0 companies |