| Revenue | DKK 909K | -10% |
| EBITDA | DKK 909K | -10% |
| Net profit | DKK 865K | -9% |
| Total assets | DKK 18,6M | +0% |
| Equity | DKK 17,6M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 842 | 922 | 1.074 | 1.015 | 909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 842 | 922 | 1.074 | 1.015 | 909 |
| Depreciation & amort. | -68 | -68 | -68 | -68 | -68 |
| EBIT | 774 | 854 | 1.006 | 947 | 841 |
| Net financials | -12 | -22 | -37 | 5 | 24 |
| Profit before tax | 762 | 832 | 969 | 952 | 865 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 762 | 832 | 969 | 952 | 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.282 | 18.357 | 18.568 | 18.650 | 18.584 |
| Equity | 17.312 | 17.444 | 17.643 | 17.686 | 17.640 |
| Long-term debt | 473 | 473 | 473 | 506 | 506 |
| Short-term debt | 497 | 440 | 452 | 459 | 437 |
| Total debt | 970 | 913 | 925 | 965 | 943 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AU | Audit | 1998 – 2000 |
JS Audit | Audit | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2013 | |
| Former (5) | ||
| Deputy Chairman | 2002 – 2004 | |
| Chairman | 1998 – 2009 | |
| Deputy Chairman | 2004 – 2007 | |
| Deputy Chairman | 2007 – 2023 | |
| Deputy Chairman | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 1998 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 1998 | |
| Company | 5–9.99% | 5–9.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ancher Ulrich Christensen | Audit | 0 companies |
| John Stengel Hansen | Audit | 0 companies |
| John Simon Gordon | Deputy Chairman | 0 companies |
| Torben Salomon | Chairman | 0 companies |
| Michael Jørgensen | Deputy Chairman | 0 companies |
| Torben Christiansen | Deputy Chairman | 0 companies |
| Paul Salomon | Deputy Chairman | 0 companies |
| Jasper Thomas Danker Lassen | Deputy Chairman | 0 companies |
| Annette Johansen | Chairman | 0 companies |