| Revenue | DKK 0 | — |
| EBITDA | DKK -284K | -390% |
| Net profit | DKK 53,3M | -18% |
| Total assets | DKK 412,4M | +12% |
| Equity | DKK 411,6M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -102 | -88 | -93 | -93 | -93 |
| EBITDA | -75 | -49 | -27 | -58 | -284 |
| Depreciation & amort. | -26 | -26 | -26 | -29 | -32 |
| EBIT | -101 | -75 | -53 | -87 | -316 |
| Net financials | 36.770 | 38.012 | 49.139 | 65.983 | 54.254 |
| Profit before tax | 36.669 | 37.937 | 49.086 | 65.896 | 53.938 |
| Tax | 66 | 98 | 114 | 511 | 604 |
| Net profit | 36.603 | 37.839 | 48.972 | 65.385 | 53.334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 238.161 | 269.033 | 310.024 | 368.614 | 412.435 |
| Equity | 237.726 | 268.734 | 309.710 | 367.892 | 411.627 |
| Long-term debt | 225 | 102 | 123 | 134 | 139 |
| Short-term debt | 210 | 197 | 191 | 588 | 669 |
| Total debt | 435 | 299 | 314 | 722 | 808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 1998 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 15–19.99% | 2025 | |
| Individual | 5–9.99% | 15–19.99% | 1998 | |
| Individual | 5–9.99% | 15–19.99% | 1998 | |
| Individual | 5–9.99% | 0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Marie Jensen | Founder | 0 companies |
| Thomas Kjell Larsen | Deputy Chairman | 0 companies |
| Per Munch Glente | Board of Directors | 0 companies |
| Peter Voigt Borch | Board of Directors | 0 companies |