| Revenue | DKK 4,3M | +80% |
| EBITDA | DKK 287K | +211% |
| Net profit | DKK 165K | +173% |
| Total assets | DKK 2,8M | -17% |
| Equity | DKK 232K | +244% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 2.148 | 2.087 | 2.106 | 2.628 | 2.424 | 2.385 | 4.284 |
| Staff expenses | -0 | -2.189 | -2.108 | -2.116 | -2.642 | -2.280 | -2.645 | -3.997 |
| EBITDA | -3 | -41 | -22 | -10 | -14 | 143 | -259 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -41 | -22 | -10 | -14 | 143 | -259 | 287 |
| Net financials | 11 | 10 | 13 | 30 | 35 | 10 | -30 | -72 |
| Profit before tax | 8 | -31 | -9 | 20 | 21 | 153 | -289 | 215 |
| Tax | 2 | -8 | -2 | 5 | 5 | 34 | -64 | 50 |
| Net profit | 6 | -23 | -7 | 15 | 16 | 119 | -226 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 1.179 | 707 | 725 | 852 | 967 | 3.367 | 2.810 |
| Equity | — | 150 | 143 | 158 | 174 | 293 | 68 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.030 | 564 | 567 | 678 | 674 | 3.299 | 2.577 |
| Total debt | 5 | 1.030 | 564 | 567 | 678 | 674 | 3.299 | 2.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1998 | — | — |
AK Management | Management | 1998 | — | — |
PE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GB HOLDING GALTEN ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Alan Koustrup Sørensen | Management | 0 companies |
| Preben Elmsted | Management | 0 companies |