| Revenue | DKK 151,6M | +0% |
| EBITDA | DKK 1,8M | +19% |
| Net profit | DKK 2,8M | +477% |
| Total assets | DKK 92,9M | +23% |
| Equity | DKK 24M | +15% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81.326 | 123.356 | 155.002 | 151.975 | 151.576 |
| Staff expenses | -2.539 | -2.761 | -0 | -2.155 | -2.312 |
| EBITDA | 602 | 2.375 | 2.127 | 1.526 | 1.812 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 602 | 2.375 | 2.127 | 1.526 | 1.812 |
| Net financials | 1.008 | 794 | 655 | -290 | 1.412 |
| Profit before tax | 1.610 | 3.169 | 2.782 | 1.236 | 3.224 |
| Tax | -113 | 577 | 330 | 745 | 391 |
| Net profit | 1.723 | 2.592 | 2.452 | 491 | 2.833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.043 | 88.643 | 96.487 | 75.846 | 92.944 |
| Equity | 15.805 | 19.016 | 21.468 | 20.818 | 23.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.595 | 68.580 | 74.854 | 54.817 | 68.568 |
| Total debt | 46.238 | 69.638 | 74.854 | 54.817 | 68.568 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2025 |
FR Founder | Founder | 1998 |
| Former (8) | ||
JP Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
BO Founder | Founder | 1998 – 1998 |
KY Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
PM Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
LE Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
HK Audit | Audit | 2000 – 2002 |
KG Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
HK Management | Management | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 1998 – 2025 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2008 – 2025 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Palle Haargaard | Chief Executive Officer | 0 companies |
| Ching-Lan Lin | Chief Executive Officer | 0 companies |
| Bluebell Overseas Limited | Founder | 0 companies |
| Kuo-Long Yang | Chief Executive Officer | 0 companies |
| Peter Max | Chief Executive Officer | 0 companies |
| Frank Rasmussen | Founder | 0 companies |
| Lee Eric Marsden | Chief Executive Officer | 0 companies |
| Henrik Knage Nielsen | Audit | 0 companies |
| Karsten Gewecke | Chief Executive Officer | 0 companies |
| Hung-Chun Kuo | Management | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Shun-I Chu | Chairman | 0 companies |
| Shin-Jou Fang | Board of Directors | 0 companies |
| Hsueh-Han Lee | Board of Directors | 0 companies |
| Chia-Ching PU | Board of Directors | 0 companies |
| Kuo-Long Yang | Board of Directors | 0 companies |
| Jau Chang Yao | Board of Directors | 0 companies |
| Hsiu-Li Lin | Board of Directors | 0 companies |