| Revenue | DKK -59K | -11% |
| EBITDA | DKK -99K | +47% |
| Net profit | DKK 742K | +171% |
| Total assets | DKK 5,1M | +15% |
| Equity | DKK 5,1M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -50 | -107 | -104 | -88 | -93 | -67 | -59 |
| Staff expenses | -180 | -180 | -180 | -180 | -180 | -114 | -120 | -40 |
| EBITDA | -316 | -230 | -287 | -284 | -268 | -207 | -187 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | -230 | -287 | -284 | -268 | -207 | -187 | -99 |
| Net financials | 1.602 | 2.162 | 2.358 | 2.223 | -415 | 960 | -1.160 | 1.048 |
| Profit before tax | 1.286 | 1.932 | 2.071 | 1.939 | -683 | 753 | -1.347 | 949 |
| Tax | 321 | 483 | 505 | 460 | -150 | 166 | -295 | 206 |
| Net profit | 965 | 1.449 | 1.566 | 1.479 | -533 | 586 | -1.053 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.351 | 9.632 | 9.706 | 8.986 | 6.983 | 6.663 | 4.492 | 5.147 |
| Equity | 10.275 | 9.224 | 9.091 | 8.670 | 6.936 | 6.623 | 4.370 | 5.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 408 | 615 | 317 | 46 | 40 | 122 | 35 |
| Total debt | 76 | 408 | 615 | 317 | 46 | 40 | 122 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1998 | — | — |
AV Founder | Founder | 1998 | — | — |
NE Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Basse Andersen | Founder | 0 companies |
| Agner Vistoft Jensen | Founder | 0 companies |
| Nis Erling Uldall-Jessen | Management | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Uffe Bülow | Chairman | 0 companies |
| Bente Høgh Hansen | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Birger Bach Hansen | Board of Directors | 0 companies |
| Jørgen Østergaard Jensen | Board of Directors | 0 companies |
| Helge Ankjær Jakobsen | Board of Directors | 0 companies |
| Christina Holm Hansen | Board of Directors | 0 companies |
| Thomas Kelstrup | Board of Directors | 0 companies |
| Pernille Holm Hansen | Board of Directors | 0 companies |
| Susanne Holm Schäffer | Board of Directors | 0 companies |