| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -113% |
| Net profit | DKK 8K | -95% |
| Total assets | DKK 645K | +34% |
| Equity | DKK 134K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -46 | 195 | 0 | — | — | — | — | 62 | -12 | 157 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 7 | -38 | 181 | -14 | -14 | -19 | -14 | -15 | 49 | -25 | 139 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 7 | -38 | 181 | -14 | -14 | -19 | -14 | -15 | 49 | -25 | 139 | -19 |
| Net financials | 13 | 49 | 62 | -21 | 3 | 31 | -31 | 49 | -23 | 20 | -42 | 8 | 26 |
| Profit before tax | 1 | -42 | -100 | 160 | -11 | 17 | -51 | 35 | -37 | 68 | -67 | 147 | 8 |
| Tax | -0 | -0 | -6 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -42 | -94 | 122 | -11 | 17 | -51 | 35 | -37 | 68 | -67 | 147 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 237 | 1.367 | 3.297 | 482 | 426 | 346 | 370 | 349 | 370 | 231 | 480 | 645 |
| Equity | 171 | 213 | 207 | 228 | 217 | 143 | 75 | 110 | 73 | 141 | 74 | 221 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 24 | 1.160 | 3.069 | 264 | 283 | 271 | 259 | 276 | 228 | 157 | 259 | 511 |
| Total debt | 65 | 24 | 1.160 | 3.069 | 264 | 283 | 271 | 259 | 276 | 228 | 157 | 259 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |